ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 837.33M | 1.08B | 911.01M | 925.13M | |
Cash Equivalents | | | 1.07B | 342.86M | 324.43M | 362.77M | 556.52M | |
Marketable Securities | | | 414.88M | 309.36M | 153.54M | 187.83M | 136.36M | |
Receivables | | | 3.59B | 3.90B | 4.05B | 4.03B | 3.77B | |
Inventories | | | 2.08B | 2.07B | 2.18B | 2.30B | 2.04B | |
Other Current Assets | | | 800.79M | 465.69M | 918.56M | 414.02M | 541.98M | |
Total Current Assets | | | 7.96B | 7.92B | 8.70B | 8.20B | 7.97B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.98B | 7.26B | 7.45B | 8.34B | 8.55B | |
Investments And Advances | | | 1.35B | 1.42B | 1.25B | 773.72M | 786.90M | |
Goodwill | | | 14.64B | 15.17B | 14.65B | 15.79B | 14.36B | |
Intangibles | | | 1.33B | 1.37B | 1.36B | 1.52B | 1.46B | |
Other Non-Current Assets | | | 474.39M | 427.83M | 507.53M | 1.13B | 1.24B | |
Total Non-Current Assets | | | 24.78B | 25.64B | 25.23B | 27.55B | 26.40B | |
|
TOTAL ASSETS | | | 32.74B | 33.57B | 33.93B | 35.75B | 34.37B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 94.78M | 2.10M | 456.90M | 669.01M | 1.26B | |
Current Portion Of LT Debt. | | | 1.22B | 1.22B | 1.10B | 1.37B | 1.33B | |
Accrued Expenses | | | N/A | 1.19B | 1.17B | 2.18B | 2.23B | |
Accounts Payable | | | 769.37M | 904.28M | 762.07M | 813.25M | 736.07M | |
Other Current Liabilities | | | 3.36B | 2.35B | 2.62B | 1.44B | 1.71B | |
Total Current Liabilities | | | 5.45B | 5.66B | 6.11B | 6.47B | 7.26B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.51B | 9.76B | 10.49B | 11.18B | 10.73B | |
Deferred Taxes/Income | | | 667.67M | 708.89M | 750.29M | 936.48M | 868.45M | |
Other Non-Current Liabilities | | | 1.61B | 1.67B | 1.75B | 1.73B | 1.53B | |
Total Non-Current Liabilities | | | 12.92B | 13.33B | 14.20B | 15.30B | 14.41B | |
|
TOTAL LIABILITIES | | | 18.36B | 18.99B | 20.31B | 21.76B | 21.67B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 11.47B | 11.27B | 10.92B | 10.71B | 10.83B | |
Additional Paid In Capital | | | 3.35B | 3.35B | 3.38B | 3.37B | 2.89B | |
Minority Interest | | | 1.13B | 1.19B | 1.21B | 1.46B | 1.28B | |
Common Shares | | | 293.41M | 293.41M | 293.41M | 293.41M | 293.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -741.33M | -328.55M | -975.17M | -388.47M | -1.31B | |
Shares Outstanding | | | 293.41M | 293.41M | 293.41M | 293.41M | 293.00M | |
Tangible Book Value per Share | | | -5.45 | -6.69 | -8.15 | -11.32 | -10.66 | |
Total Shareholders' Equity | | | 14.37B | 14.58B | 13.62B | 13.99B | 12.70B | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.74B | 33.57B | 33.93B | 35.75B | 34.37B | |
|
Statistics | |
---|
Debt/Equity | | | 0.67 | 0.67 | 0.80 | 0.85 | 0.94 | |
Current Ratio | | | 1.46 | 1.40 | 1.42 | 1.27 | 1.10 | |
Return On Assets (ROA) | | | 1.89% | 1.60% | 1.47% | 1.88% | 2.82% | |
Return On Equity (ROE) | | | 4.30% | 3.69% | 3.66% | 4.81% | 7.63% | |
Return On Invested Capital (ROIC) | | | 3.43% | 3.20% | 3.19% | 3.03% | 4.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.62% | 3.27% | 3.24% | 3.08% | 4.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.45% | 8.33% | 7.65% | 7.50% | 10.58% | |