| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.75M | 46.50M | 159.44M | 126.80M | 31.50M | |
| Receivables | | | 40.00M | 21.69M | 18.02M | 20.40M | 23.80M | |
| Inventories | | | 269.78M | 177.13M | 176.59M | 191.30M | 247.60M | |
| Other Current Assets | | | 40.66M | 37.41M | 31.68M | 34.60M | 45.40M | |
| Total Current Assets | | | 358.19M | 282.73M | 385.73M | 373.10M | 348.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 313.28M | 323.07M | 337.71M | 359.30M | 365.90M | |
| Investments And Advances | | | 400.00K | 400.00K | 2.40M | 2.60M | 3.50M | |
| Goodwill | | | 37.63M | 37.63M | 156.54M | 153.40M | 213.30M | |
| Intangibles | | | 88.91M | 89.36M | 116.22M | 139.90M | 145.60M | |
| Other Non-Current Assets | | | 42.10M | 39.43M | 34.05M | 23.10M | 18.40M | |
| Total Non-Current Assets | | | 482.31M | 489.89M | 646.92M | 678.30M | 746.70M | |
| |
| TOTAL ASSETS | | | 840.50M | 772.62M | 1.03B | 1.05B | 1.09B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 134.00M | 21.00M | 10.00M | 10.00M | 20.00M | |
| Accrued Expenses | | | 117.33M | 102.09M | 112.81M | 126.90M | 154.60M | |
| Accounts Payable | | | 73.94M | 74.58M | 80.00M | 52.60M | 57.40M | |
| Other Current Liabilities | | | 21.18M | 23.71M | 25.01M | 30.80M | 33.70M | |
| Total Current Liabilities | | | 346.45M | 221.39M | 227.82M | 220.30M | 265.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 128.94M | 134.76M | 177.11M | 186.40M | 142.50M | |
| Deferred Taxes/Income | | | 6.45M | 6.68M | 19.40M | 31.10M | 35.70M | |
| Other Non-Current Liabilities | | | 141.16M | 141.51M | 141.97M | 141.80M | 141.50M | |
| Total Non-Current Liabilities | | | 276.55M | 282.95M | 338.49M | 359.30M | 319.80M | |
| |
| TOTAL LIABILITIES | | | 622.99M | 504.33M | 566.31M | 579.60M | 585.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 12.03M | 64.98M | 264.98M | 271.10M | 315.80M | |
| Additional Paid In Capital | | | 413.59M | 411.28M | 399.17M | 388.20M | 379.90M | |
| Common Shares | | | 918.00K | 917.00K | 911.00K | 900.00K | 900.00K | |
| Treasury Stock | | | -208.89M | -208.76M | -198.59M | -188.20M | -187.00M | |
| Other Shareholders' Equity | | | -140.00K | -140.00K | -127.00K | -200.00K | -200.00K | |
| Shares Outstanding | | | 63.67M | 63.62M | 64.22M | 64.80M | 64.50M | |
| Tangible Book Value per Share | | | 1.43 | 2.22 | 3.01 | 2.75 | 2.33 | |
| Total Shareholders' Equity | | | 217.51M | 268.28M | 466.34M | 471.80M | 509.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 840.50M | 772.62M | 1.03B | 1.05B | 1.09B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.59 | 0.50 | 0.38 | 0.40 | 0.28 | |
| Current Ratio | | | 1.03 | 1.28 | 1.69 | 1.69 | 1.31 | |
| Return On Assets (ROA) | | | -26.03% | -25.89% | -0.59% | -4.25% | 2.70% | |
| Return On Equity (ROE) | | | -100.58% | -74.55% | -1.31% | -9.47% | 5.81% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.74% | 2.81% | 4.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.17% | 3.32% | 4.17% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 3.75% | 5.69% | 7.58% | |