ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 46.50M | 159.44M | 126.80M | 31.50M | 173.60M | |
Receivables | | | 21.69M | 18.02M | 20.40M | 23.80M | 20.80M | |
Inventories | | | 177.13M | 176.59M | 191.30M | 247.60M | 153.90M | |
Other Current Assets | | | 37.41M | 31.68M | 34.60M | 45.40M | 51.80M | |
Total Current Assets | | | 282.73M | 385.73M | 373.10M | 348.20M | 400.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 323.07M | 337.71M | 359.30M | 365.90M | 301.50M | |
Investments And Advances | | | N/A | 2.40M | 2.60M | 3.50M | 4.60M | |
Goodwill | | | 37.63M | 156.54M | 153.40M | 213.30M | 208.20M | |
Intangibles | | | 89.36M | 116.22M | 139.90M | 145.60M | 139.00M | |
Other Non-Current Assets | | | 39.83M | 34.05M | 23.10M | 18.40M | 23.30M | |
Total Non-Current Assets | | | 489.89M | 646.92M | 678.30M | 746.70M | 676.60M | |
|
TOTAL ASSETS | | | 772.62M | 1.03B | 1.05B | 1.09B | 1.08B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 21.00M | 10.00M | 10.00M | 20.00M | 20.00M | |
Accrued Expenses | | | 125.81M | 112.81M | 126.90M | 154.60M | 155.10M | |
Accounts Payable | | | 74.58M | 80.00M | 52.60M | 57.40M | 57.40M | |
Other Current Liabilities | | | N/A | 25.01M | 30.80M | 33.70M | 33.40M | |
Total Current Liabilities | | | 221.39M | 227.82M | 220.30M | 265.70M | 265.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 134.76M | 177.11M | 186.40M | 142.50M | 161.50M | |
Deferred Taxes/Income | | | 6.68M | 19.40M | 31.10M | 35.70M | 34.20M | |
Other Non-Current Liabilities | | | 141.51M | 141.97M | 141.80M | 141.50M | 106.00M | |
Total Non-Current Liabilities | | | 282.95M | 338.49M | 359.30M | 319.80M | 301.70M | |
|
TOTAL LIABILITIES | | | 504.33M | 566.31M | 579.60M | 585.50M | 567.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 264.98M | 271.10M | 315.80M | 286.20M | |
Additional Paid In Capital | | | N/A | 399.17M | 388.20M | 379.90M | 371.10M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | N/A | 911.00K | 900.00K | 900.00K | 900.00K | |
Treasury Stock | | | N/A | -198.59M | -188.20M | -187.00M | -148.80M | |
Other Shareholders' Equity | | | 268.28M | -127.00K | -200.00K | -200.00K | -300.00K | |
Shares Outstanding | | | 63.56M | 64.22M | 64.80M | 64.50M | 65.00M | |
Tangible Book Value per Share | | | 2.22 | 3.01 | 2.75 | 2.33 | 2.49 | |
Total Shareholders' Equity | | | 268.28M | 466.34M | 471.80M | 509.40M | 509.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 772.62M | 1.03B | 1.05B | 1.09B | 1.08B | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.38 | 0.40 | 0.28 | 0.32 | |
Current Ratio | | | 1.28 | 1.69 | 1.69 | 1.31 | 1.50 | |
Return On Assets (ROA) | | | -25.89% | -0.59% | -4.25% | 2.70% | 11.02% | |
Return On Equity (ROE) | | | -74.55% | -1.31% | -9.47% | 5.81% | 23.32% | |
Return On Invested Capital (ROIC) | | | N/A | 1.74% | 2.81% | 4.01% | 14.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.17% | 3.32% | 4.17% | 18.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.75% | 5.69% | 7.58% | 40.62% | |