US31813A1097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 17.46M | 25.12M | 31.58M | 11.20M | 9.66M | |||
Depreciation Amortization | 3.81M | 2.11M | 740.00K | 1.01M | 460.00K | |||
Income Taxes - Deferred | 1.92M | 660.00K | -1.37M | -310.00K | 10.00K | |||
Change In Working Capital | -13.79M | 34.36M | -37.37M | 7.86M | -19.05M | |||
Interest Paid | 9.41M | 1.43M | 1.27M | 1.63M | 1.40M | |||
Taxes Paid | 6.63M | 9.36M | 10.47M | 3.33M | 3.18M | |||
Other non cash items | 2.87M | -1.08M | -2.82M | -180.00K | 1.03M | |||
OPERATING CASH FLOW | 12.27M | 61.15M | -9.23M | 19.59M | -7.89M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.46M | -7.21M | -2.33M | -590.00K | -540.00K | |||
Other Investing Activity | -145.41M | -28.62M | 26.59M | -129.62M | -28.75M | |||
INVESTING CASH FLOW | -152.87M | -35.83M | 24.26M | -130.22M | -29.29M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -125.00K | -740.00K | -99.96M | 101.01M | 0.00 | |||
Stock Issued/Repurchased | -4.70M | -880.00K | 35.89M | 40.00K | 40.00K | |||
Other Financing Activity | 161.84M | -8.89M | 87.42M | 22.19M | 45.92M | |||
FINANCING CASH FLOW | 157.01M | -10.51M | 23.35M | 123.24M | 45.95M | |||
CHANGE IN CASH | 16.41M | 14.81M | 38.38M | 12.61M | 8.77M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 12.27M | 61.15M | -9.23M | 19.59M | -7.89M | |||
Capital Expenditure | -7.46M | -7.21M | -2.33M | -590.00K | -540.00K | |||
FREE CASH FLOW | 4.81M | 53.94M | -11.56M | 19.00M | -8.43M |
All data in USD