US3377381088 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.31B | 3.13B | 2.58B | 1.40B | 975.00M | |||
Depreciation Amortization | 3.11B | 3.12B | 3.17B | 3.20B | 3.21B | |||
Income Taxes - Deferred | -448.00M | -511.00M | -558.00M | -262.00M | 71.00M | |||
Change In Working Capital | -1.40B | -857.00M | -671.00M | -461.00M | -169.00M | |||
Interest Paid | 992.00M | 879.00M | 709.00M | 648.00M | 673.00M | |||
Taxes Paid | 1.63B | 1.22B | 703.00M | 666.00M | 156.00M | |||
Other non cash items | 291.00M | 280.00M | 96.00M | 158.00M | 60.00M | |||
OPERATING CASH FLOW | 4.86B | 5.16B | 4.62B | 4.03B | 4.15B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.47B | -1.39B | -1.48B | -1.16B | -900.00M | |||
Other Investing Activity | 318.00M | 320.00M | -633.00M | -470.00M | 559.00M | |||
INVESTING CASH FLOW | -1.15B | -1.07B | -2.11B | -1.63B | -341.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.50B | 1.10B | 136.00M | 295.00M | -2.03B | |||
Stock Issued/Repurchased | 111.00M | 101.00M | -2.53B | -2.65B | -1.69B | |||
Other Financing Activity | -5.01B | -5.55B | -86.00M | 610.00M | 289.00M | |||
FINANCING CASH FLOW | -3.40B | -4.36B | -2.48B | -1.74B | -3.43B | |||
Exchange Rate Effect | -1.00M | 33.00M | -41.00M | -27.00M | 16.00M | |||
CHANGE IN CASH | 315.00M | -229.00M | -13.00M | 636.00M | 391.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.86B | 5.16B | 4.62B | 4.03B | 4.15B | |||
Capital Expenditure | -1.47B | -1.39B | -1.48B | -1.16B | -900.00M | |||
FREE CASH FLOW | 3.39B | 3.77B | 3.14B | 2.87B | 3.25B |
All data in USD