US31447E1055 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -14.25M | -11.39M | -7.54M | -6.91M | -11.27M | |||
Depreciation Amortization | 483.48K | 560.00K | 590.00K | 680.00K | 620.00K | |||
Change In Working Capital | 1.22M | -460.00K | -730.00K | 560.00K | -1.08M | |||
Interest Paid | 9.90K | 10.00K | 20.00K | 10.00K | 10.00K | |||
Taxes Paid | 4.55K | 10.00K | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 1.26M | 560.00K | -250.00K | 740.00K | 720.00K | |||
OPERATING CASH FLOW | -11.28M | -10.73M | -7.93M | -4.93M | -11.01M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -143.92K | -410.00K | -310.00K | -30.00K | -700.00K | |||
Other Investing Activity | N/A | N/A | 0.00 | 1.00M | 13.01M | |||
INVESTING CASH FLOW | -143.92K | -410.00K | -310.00K | 970.00K | 12.32M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 6.22M | -530.00K | -460.00K | 790.00K | -130.00K | |||
Stock Issued/Repurchased | 15.26M | 80.00K | 31.74M | 150.00K | 0.00 | |||
Other Financing Activity | -1.30M | -230.00K | -1.58M | -80.00K | 0.00 | |||
FINANCING CASH FLOW | 20.18M | -680.00K | 29.70M | 870.00K | -130.00K | |||
CHANGE IN CASH | 8.75M | -11.82M | 21.46M | -3.09M | 1.18M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -11.28M | -10.73M | -7.93M | -4.93M | -11.01M | |||
Capital Expenditure | -143.92K | -410.00K | -310.00K | -30.00K | -700.00K | |||
FREE CASH FLOW | -11.42M | -11.14M | -8.24M | -4.96M | -11.71M |
All data in USD