| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 104.59M | 220.54M | 84.96M | 45.80M | 40.50M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 315.25M | 226.83M | 222.42M | 230.40M | 196.20M | |
| Inventories | | | 573.60M | 483.88M | 508.70M | 545.00M | 450.00M | |
| Other Current Assets | | | 43.00M | 32.95M | 37.72M | 36.90M | 38.00M | |
| Total Current Assets | | | 1.04B | 964.19M | 853.79M | 858.10M | 724.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 303.17M | 286.20M | 286.75M | 264.10M | 259.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 396.00M | 338.50M | 342.40M | 328.00M | 329.60M | |
| Intangibles | | | 257.49M | 212.97M | 230.03M | 231.30M | 249.70M | |
| Other Non-Current Assets | | | 24.81M | 18.74M | 15.14M | 12.70M | 12.20M | |
| Total Non-Current Assets | | | 981.47M | 856.41M | 874.33M | 836.10M | 850.60M | |
| |
| TOTAL ASSETS | | | 2.02B | 1.82B | 1.73B | 1.69B | 1.58B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 270.18M | 117.81M | 12.36M | 126.80M | 98.00M | |
| Accrued Expenses | | | 120.18M | 138.65M | 117.56M | 136.50M | 130.70M | |
| Accounts Payable | | | 206.88M | 157.05M | 152.42M | 139.30M | 164.80M | |
| Other Current Liabilities | | | 6.88M | 20.22M | 4.70M | 3.20M | 2.50M | |
| Total Current Liabilities | | | 604.12M | 433.73M | 287.04M | 405.80M | 396.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.51M | 11.62M | 88.06M | 89.30M | 90.50M | |
| Deferred Taxes/Income | | | 32.99M | 10.19M | 29.46M | 29.70M | 28.20M | |
| Other Non-Current Liabilities | | | 99.72M | 95.23M | 113.27M | 98.70M | 111.80M | |
| Total Non-Current Liabilities | | | 151.92M | 120.78M | 234.36M | 220.50M | 232.70M | |
| |
| TOTAL LIABILITIES | | | 756.04M | 554.51M | 521.40M | 626.30M | 628.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.09B | 1.15B | 1.08B | 969.30M | 859.80M | |
| Additional Paid In Capital | | | 383.43M | 363.96M | 344.72M | 325.40M | 310.60M | |
| Minority Interest | | | 4.70M | 3.73M | 3.57M | 2.90M | 2.10M | |
| Common Shares | | | 4.45M | 4.57M | 4.61M | 4.60M | 4.60M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -214.41M | -254.00M | -221.11M | -231.40M | -228.60M | |
| Shares Outstanding | | | 44.48M | 45.72M | 46.07M | 46.20M | 46.50M | |
| Tangible Book Value per Share | | | 13.6762 | 15.6318 | 13.7689 | 11.0087 | 7.8968 | |
| Total Shareholders' Equity | | | 1.26B | 1.27B | 1.21B | 1.07B | 946.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.02B | 1.82B | 1.73B | 1.69B | 1.58B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.07 | 0.08 | 0.10 | |
| Current Ratio | | | 1.72 | 2.22 | 2.97 | 2.11 | 1.83 | |
| Return On Assets (ROA) | | | 8.85% | 9.87% | 11.14% | 11.01% | 9.71% | |
| Return On Equity (ROE) | | | 14.16% | 14.19% | 15.96% | 17.47% | 16.16% | |
| Return On Invested Capital (ROIC) | | | 14.18% | 14.14% | 14.53% | 15.99% | 12.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.31% | 16.82% | 15.44% | 16.58% | 13.29% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 30.58% | 31.90% | 26.72% | 30.15% | 27.05% | |