| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 93.41M | 22.24M | 37.13M | 41.10M | 42.00M | |
| Marketable Securities | | | 0.00 | 36.12M | N/A | N/A | N/A | |
| Receivables | | | 527.00K | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 1.47M | 2.98M | 1.20M | 400.00K | 500.00K | |
| Total Current Assets | | | 95.41M | 61.35M | 38.33M | 41.50M | 42.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 148.00K | 77.00K | 109.00K | N/A | 0.00 | |
| Other Non-Current Assets | | | 1.53M | 87.00K | 491.00K | 500.00K | 800.00K | |
| Total Non-Current Assets | | | 1.68M | 215.00K | 653.00K | 500.00K | 800.00K | |
| |
| TOTAL ASSETS | | | 97.09M | 61.56M | 38.98M | 42.00M | 43.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 7.50M | 4.20M | 2.24M | 2.00M | 800.00K | |
| Accounts Payable | | | 5.49M | 4.88M | 1.42M | 1.20M | 900.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 12.99M | 9.08M | 3.67M | 3.20M | 1.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 12.99M | 9.08M | 3.67M | 3.20M | 1.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -198.59M | -154.00M | -118.52M | -87.00M | -73.20M | |
| Additional Paid In Capital | | | 282.68M | 206.46M | 153.79M | 125.80M | 114.70M | |
| Common Shares | | | 13.00K | 6.00K | 36.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -6.00K | 11.00K | 4.00K | N/A | N/A | |
| Shares Outstanding | | | 12.52M | 6.39M | 1.45M | 21.00M | 14.80M | |
| Tangible Book Value per Share | | | 6.71 | 8.21 | 24.30 | 1.85 | 2.80 | |
| Total Shareholders' Equity | | | 84.10M | 52.48M | 35.31M | 38.80M | 41.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 97.09M | 61.56M | 38.98M | 42.00M | 43.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 7.34 | 6.76 | 10.45 | 12.97 | 23.61 | |
| Return On Assets (ROA) | | | -53.29% | -56.85% | -79.53% | -33.05% | -50.14% | |
| Return On Equity (ROE) | | | -61.53% | -66.69% | -87.78% | -35.77% | -52.31% | |