| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 31.96M | 24.03M | 19.16M | |
| Cash Equivalents | | | 24.94M | 1.03M | 2.33M | 5.38M | 4.76M | |
| Receivables | | | 45.80M | 41.27M | 60.36M | 50.93M | 40.84M | |
| Inventories | | | 36.04M | 34.90M | 45.58M | 44.03M | 37.06M | |
| Other Current Assets | | | 11.02M | 2.14M | 2.04M | 1.74M | 2.58M | |
| Total Current Assets | | | 117.79M | 102.67M | 142.28M | 126.11M | 104.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 56.53M | 48.07M | 51.46M | 39.54M | 39.68M | |
| Investments And Advances | | | N/A | 272.00K | 342.00K | 504.00K | 455.00K | |
| Goodwill | | | 61.31M | 55.63M | 65.62M | 64.06M | 63.50M | |
| Intangibles | | | N/A | 391.00K | 507.00K | 471.00K | 333.00K | |
| Other Non-Current Assets | | | 22.50M | 18.96M | 19.46M | 18.79M | 20.36M | |
| Total Non-Current Assets | | | 140.34M | 123.35M | 137.45M | 123.44M | 124.39M | |
| |
| TOTAL ASSETS | | | 258.13M | 226.02M | 279.73M | 249.54M | 228.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 15.57M | 3.36M | 244.00K | 2.32M | 1.91M | |
| Current Portion Of LT Debt. | | | 16.32M | 15.27M | 16.05M | 15.20M | 8.97M | |
| Accounts Payable | | | 30.15M | 25.38M | 34.51M | 28.72M | 26.40M | |
| Other Current Liabilities | | | 25.42M | 29.35M | 44.49M | 36.91M | 27.15M | |
| Total Current Liabilities | | | 87.46M | 73.36M | 95.30M | 83.15M | 64.43M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 65.27M | 66.68M | 83.19M | 88.05M | 98.78M | |
| Deferred Taxes/Income | | | 2.03M | 1.95M | 2.37M | 2.29M | 2.48M | |
| Other Non-Current Liabilities | | | 653.00K | 718.00K | 815.00K | 565.00K | 568.00K | |
| Total Non-Current Liabilities | | | 72.99M | 75.16M | 98.51M | 101.21M | 108.39M | |
| |
| TOTAL LIABILITIES | | | 160.45M | 148.52M | 193.81M | 184.36M | 172.81M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 95.18M | 75.00M | 83.42M | 62.69M | 53.48M | |
| Minority Interest | | | 5.04M | 5.81M | 12.14M | 10.30M | 6.55M | |
| Common Shares | | | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | |
| Other Shareholders' Equity | | | N/A | 1.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 98.53M | 98.69M | 98.63M | 98.99M | 98.87M | |
| Tangible Book Value per Share | | | 0.37 | 0.22 | 0.20 | 0.01 | -0.08 | |
| Total Shareholders' Equity | | | 97.68M | 77.50M | 85.92M | 65.19M | 55.98M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 258.13M | 226.02M | 279.73M | 249.54M | 228.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.83 | 0.90 | 0.97 | 1.39 | 1.80 | |
| Current Ratio | | | 1.35 | 1.40 | 1.49 | 1.52 | 1.62 | |
| Return On Assets (ROA) | | | 6.49% | 12.30% | 10.26% | 7.92% | 15.51% | |
| Return On Equity (ROE) | | | 17.14% | 35.89% | 33.42% | 30.31% | 63.39% | |
| Return On Invested Capital (ROIC) | | | 11.09% | 20.19% | 26.74% | 20.35% | 10.74% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.80% | 20.32% | 27.08% | 21.02% | 11.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.66% | 31.83% | 42.49% | 34.75% | 18.28% | |