ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 124.67M | 70.25M | |
Cash Equivalents | | | 82.81M | 115.04M | 133.01M | 125.34M | 70.65M | |
Marketable Securities | | | 6.47M | 886.00K | 4.27M | N/A | N/A | |
Receivables | | | 95.96M | 81.96M | 62.05M | 60.72M | 72.23M | |
Inventories | | | 149.22M | 136.96M | 113.94M | 108.34M | 90.83M | |
Other Current Assets | | | 37.55M | 27.71M | 22.64M | 23.61M | -1.00K | |
Total Current Assets | | | 372.01M | 362.56M | 335.90M | 318.01M | 233.71M | |
|
Non-Current Assets | |
---|
PPE Net | | | 179.23M | 173.74M | 147.94M | 143.60M | 128.63M | |
Investments And Advances | | | 4.38M | 4.77M | 6.71M | 17.49M | 2.75M | |
Goodwill | | | 463.08M | 446.95M | 434.36M | 429.77M | 380.41M | |
Intangibles | | | 72.06M | 61.40M | 48.56M | 33.63M | 30.66M | |
Other Non-Current Assets | | | 28.39M | 34.11M | 33.48M | 28.52M | 22.55M | |
Total Non-Current Assets | | | 747.14M | 720.96M | 671.05M | 653.00M | 566.71M | |
|
TOTAL ASSETS | | | 1.12B | 1.08B | 1.01B | 971.01M | 800.42M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.73M | 9.50M | 9.68M | 19.01M | 14.32M | |
Accrued Expenses | | | 39.29M | 55.94M | 45.45M | 40.45M | 28.10M | |
Accounts Payable | | | 116.17M | 114.28M | 104.93M | 97.86M | 83.66M | |
Other Current Liabilities | | | 43.61M | 14.99M | 15.20M | 13.70M | 18.98M | |
Total Current Liabilities | | | 210.80M | 194.71M | 175.26M | 171.01M | 145.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 391.68M | 376.20M | 357.06M | 380.37M | 321.27M | |
Deferred Taxes/Income | | | 5.49M | 1.80M | 1.98M | 4.35M | 2.51M | |
Other Non-Current Liabilities | | | 5.77M | 5.46M | 5.03M | 4.76M | 6.11M | |
Total Non-Current Liabilities | | | 407.21M | 387.42M | 367.94M | 395.46M | 335.25M | |
|
TOTAL LIABILITIES | | | 618.01M | 582.13M | 543.20M | 566.47M | 480.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.50M | 422.00K | -43.06M | -105.26M | -181.86M | |
Minority Interest | | | 4.27M | 3.97M | 3.87M | 5.98M | 5.36M | |
Common Shares | | | 526.15M | 524.53M | 524.53M | 521.24M | 520.78M | |
Treasury Stock | | | -23.94M | -23.94M | -21.08M | -18.82M | -18.82M | |
Other Shareholders' Equity | | | 429.00K | 372.00K | 3.36M | 7.38M | N/A | |
Shares Outstanding | | | 73.09M | 72.84M | 72.99M | 72.89M | 72.86M | |
Tangible Book Value per Share | | | -0.47 | -0.10 | -0.26 | -0.81 | -1.25 | |
Total Shareholders' Equity | | | 501.14M | 501.39M | 463.75M | 404.54M | 320.11M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.12B | 1.08B | 1.01B | 971.01M | 800.42M | |
|
Statistics | |
---|
Debt/Equity | | | 0.78 | 0.75 | 0.77 | 0.94 | 1.00 | |
Current Ratio | | | 1.76 | 1.86 | 1.92 | 1.86 | 1.61 | |
Return On Assets (ROA) | | | 7.66% | 7.43% | 7.01% | 7.17% | 7.62% | |
Return On Equity (ROE) | | | 17.10% | 16.07% | 15.21% | 17.21% | 19.06% | |
Return On Invested Capital (ROIC) | | | 12.49% | 12.13% | 10.80% | 10.15% | 11.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.85% | 13.95% | 12.94% | 12.03% | 12.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 39.96% | 40.76% | 42.49% | 38.42% | 41.56% | |