| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 124.67M | |
| Cash Equivalents | | | 82.81M | 184.90M | 115.04M | 133.01M | 125.34M | |
| Marketable Securities | | | 6.47M | 11.00K | 886.00K | 4.27M | N/A | |
| Receivables | | | 95.96M | 95.24M | 81.96M | 62.05M | 60.72M | |
| Inventories | | | 149.22M | 158.91M | 136.96M | 113.94M | 108.34M | |
| Other Current Assets | | | 37.55M | 23.79M | 27.71M | 22.64M | 23.61M | |
| Total Current Assets | | | 372.01M | 462.84M | 362.56M | 335.90M | 318.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 179.23M | 181.05M | 173.74M | 147.94M | 143.60M | |
| Investments And Advances | | | 4.38M | 3.41M | 4.77M | 6.71M | 17.49M | |
| Goodwill | | | 463.08M | 471.10M | 446.95M | 434.36M | 429.77M | |
| Intangibles | | | 72.06M | 99.67M | 61.40M | 48.56M | 33.63M | |
| Other Non-Current Assets | | | 28.39M | 25.06M | 34.11M | 33.48M | 28.52M | |
| Total Non-Current Assets | | | 747.14M | 780.29M | 720.96M | 671.05M | 653.00M | |
| |
| TOTAL ASSETS | | | 1.12B | 1.24B | 1.08B | 1.01B | 971.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.73M | 11.61M | 9.50M | 9.68M | 19.01M | |
| Accrued Expenses | | | 39.29M | 39.83M | 55.94M | 45.45M | 40.45M | |
| Accounts Payable | | | 116.17M | 137.59M | 114.28M | 104.93M | 97.86M | |
| Other Current Liabilities | | | 43.61M | 29.96M | 14.99M | 15.20M | 13.70M | |
| Total Current Liabilities | | | 210.80M | 218.98M | 194.71M | 175.26M | 171.01M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 391.68M | 456.62M | 376.20M | 357.06M | 380.37M | |
| Deferred Taxes/Income | | | 5.49M | 5.40M | 1.80M | 1.98M | 4.35M | |
| Other Non-Current Liabilities | | | 5.77M | 5.87M | 5.46M | 5.03M | 4.76M | |
| Total Non-Current Liabilities | | | 407.21M | 472.54M | 387.42M | 367.94M | 395.46M | |
| |
| TOTAL LIABILITIES | | | 618.01M | 691.52M | 582.13M | 543.20M | 566.47M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.50M | N/A | 422.00K | -43.06M | -105.26M | |
| Minority Interest | | | 4.27M | 4.65M | 3.97M | 3.87M | 5.98M | |
| Common Shares | | | 526.15M | N/A | 524.53M | 524.53M | 521.24M | |
| Treasury Stock | | | -23.94M | N/A | -23.94M | -21.08M | -18.82M | |
| Other Shareholders' Equity | | | 429.00K | 551.61M | 372.00K | 3.36M | 7.38M | |
| Shares Outstanding | | | 73.09M | 73.44M | 72.84M | 72.99M | 72.89M | |
| Tangible Book Value per Share | | | -0.47 | -0.26 | -0.10 | -0.26 | -0.81 | |
| Total Shareholders' Equity | | | 501.14M | 551.61M | 501.39M | 463.75M | 404.54M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.12B | 1.24B | 1.08B | 1.01B | 971.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.78 | 0.83 | 0.75 | 0.77 | 0.94 | |
| Current Ratio | | | 1.76 | 2.11 | 1.86 | 1.92 | 1.86 | |
| Return On Assets (ROA) | | | 7.65% | 7.32% | 7.43% | 7.01% | 7.17% | |
| Return On Equity (ROE) | | | 17.07% | 16.50% | 16.07% | 15.21% | 17.21% | |
| Return On Invested Capital (ROIC) | | | 12.00% | 11.10% | 11.66% | 10.38% | 9.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.31% | 13.54% | 13.41% | 12.44% | 11.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 38.39% | 42.34% | 39.17% | 40.83% | 36.92% | |