NASDAQ:EXLS - Nasdaq - US3020811044 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 216.09M | 198.30M | 184.56M | 143.00M | 114.80M | |||
Depreciation Amortization | 56.43M | 55.22M | 50.28M | 56.10M | 49.70M | |||
Income Taxes - Deferred | -19.14M | -19.89M | -31.74M | -19.60M | -20.30M | |||
Change In Working Capital | -49.70M | -41.20M | -91.50M | -81.70M | -86.80M | |||
Interest Paid | 20.42M | 19.60M | 13.89M | 8.20M | 6.60M | |||
Taxes Paid | 104.89M | 106.41M | 104.88M | 55.60M | 49.80M | |||
Other non cash items | 89.95M | 76.09M | 99.61M | 68.30M | 127.10M | |||
OPERATING CASH FLOW | 293.64M | 268.52M | 211.20M | 166.10M | 184.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -47.94M | -46.26M | -52.80M | -44.80M | -37.20M | |||
Other Investing Activity | -98.12M | -72.84M | 40.81M | -51.70M | -77.00M | |||
INVESTING CASH FLOW | -146.06M | -119.10M | -12.00M | -96.50M | -114.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -37.88M | 88.42M | -50.17M | -10.10M | -29.20M | |||
Stock Issued/Repurchased | -67.42M | -202.90M | -126.28M | -72.60M | -117.60M | |||
Other Financing Activity | -622.00K | -4.62M | -5.00M | 1.10M | 0.00 | |||
FINANCING CASH FLOW | -105.92M | -119.10M | -181.45M | -81.70M | -146.90M | |||
Exchange Rate Effect | -416.00K | -4.33M | 2.03M | -6.10M | -4.90M | |||
CHANGE IN CASH | 41.25M | 26.00M | 19.78M | -18.20M | -81.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 293.64M | 268.52M | 211.20M | 166.10M | 184.40M | |||
Capital Expenditure | -47.94M | -46.26M | -52.80M | -44.80M | -37.20M | |||
FREE CASH FLOW | 245.71M | 222.26M | 158.40M | 121.30M | 147.20M |
All data in USD