Europe • Frankfurt Stock Exchange • FRA:EXL • DE000A0LR9G9
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.87M | 229.00K | -8.22M | -15.01M | -29.30M | |||
| Depreciation Amortization | 1.94M | 2.15M | 2.63M | 2.76M | 2.83M | |||
| Change In Working Capital | 6.63M | 5.73M | 7.17M | 8.18M | 5.08M | |||
| Interest Paid | 5.00K | 5.00K | 13.00K | 91.00K | 8.00K | |||
| Taxes Paid | -12.00K | 34.00K | 372.00K | 446.00K | 224.00K | |||
| Other non cash items | -7.78M | -6.73M | -7.88M | -10.21M | -14.68M | |||
| OPERATING CASH FLOW | 2.66M | 1.38M | -6.29M | -14.28M | -36.07M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -596.00K | -180.00K | -100.00K | -281.00K | -4.45M | |||
| Other Investing Activity | 3.45M | 1.37M | -875.00K | 6.00K | 35.57M | |||
| INVESTING CASH FLOW | 2.85M | 1.19M | -975.00K | -275.00K | 31.12M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | 0.00 | -44.00K | -191.00K | |||
| Stock Issued/Repurchased | N/A | N/A | 6.78M | 0.00 | 0.00 | |||
| Other Financing Activity | -2.00K | -4.00K | 105.00K | 92.00K | -1.64M | |||
| FINANCING CASH FLOW | -2.00K | -4.00K | 6.89M | 48.00K | -1.83M | |||
| Exchange Rate Effect | -28.00K | 63.00K | -25.00K | 27.00K | 106.00K | |||
| CHANGE IN CASH | 5.48M | 2.63M | -403.00K | -14.48M | -6.67M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.66M | 1.38M | -6.29M | -14.28M | -36.07M | |||
| Capital Expenditure | -596.00K | -180.00K | -100.00K | -281.00K | -4.45M | |||
| FREE CASH FLOW | 2.06M | 1.20M | -6.39M | -14.56M | -40.52M | |||
All data in EUR