EXPENSIFY INC - A (EXFY) Stock Balance Sheet
NASDAQ:EXFY • US30219Q1067
Current stock price
0.8076 USD
-0.01 (-0.91%)
At close:
0.8076 USD
0 (0%)
After Hours:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | 2.40M | 400.00K | |||
| Cash Equivalents | 61.45M | N/A | 47.51M | 103.80M | 98.40M | |||
| Receivables | 15.26M | 13.00M | 16.83M | 18.90M | 21.10M | |||
| Other Current Assets | 75.89M | 75.00M | 67.79M | 62.00M | 37.70M | |||
| Total Current Assets | 152.60M | 137.00M | 137.23M | 187.10M | 157.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 18.11M | 19.00M | 20.81M | 15.20M | 18.10M | |||
| Intangibles | 14.62M | 16.00M | 12.49M | 6.90M | 6.40M | |||
| Other Non-Current Assets | 1.50M | 1.01M | 6.25M | 1.00M | 1.10M | |||
| Total Non-Current Assets | 34.24M | 37.00M | 39.55M | 23.10M | 25.60M | |||
| TOTAL ASSETS | 186.84M | 174.00M | 176.78M | 210.20M | 183.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 15.00M | 15.00M | 15.00M | |||
| Current Portion Of LT Debt. | N/A | 140.00K | 7.78M | 1.00M | 1.30M | |||
| Accrued Expenses | 6.62M | 6.71M | 7.42M | 7.10M | 8.70M | |||
| Accounts Payable | 710.00K | 200.00K | 1.43M | 1.10M | 3.80M | |||
| Other Current Liabilities | 37.06M | 31.00M | 36.27M | 36.20M | 24.80M | |||
| Total Current Liabilities | 44.39M | 38.00M | 67.89M | 60.40M | 53.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 100.00K | 239.00K | 51.40M | 52.50M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | 0.00 | |||
| Other Non-Current Liabilities | 6.78M | 7.33M | 7.91M | 1.20M | 500.00K | |||
| Total Non-Current Liabilities | 6.78M | 7.00M | 8.15M | 52.60M | 53.00M | |||
| TOTAL LIABILITIES | 51.17M | 45.00M | 76.04M | 113.00M | 106.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -165.10M | -151.00M | -140.77M | -97.60M | -65.90M | |||
| Additional Paid In Capital | 300.75M | 279.00M | 241.51M | 194.80M | 142.50M | |||
| Common Shares | 9.00K | 10.00K | 8.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 93.03M | 91.00M | 85.23M | 82.40M | 81.40M | |||
| Tangible Book Value per Share | 1.30 | 1.23 | 1.04 | 1.10 | 0.86 | |||
| Total Shareholders' Equity | 135.66M | 128.00M | 100.74M | 97.20M | 76.60M | |||
| TOTAL LIABILITIES AND EQUITY | 186.84M | 174.00M | 176.78M | 210.20M | 183.20M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | 0.00 | 0.15 | 0.68 | 0.88 | |||
| Current Ratio | 3.44 | 3.61 | 2.02 | 3.10 | 2.94 | |||
| Return On Assets (ROA) | -8.34% | -5.78% | -23.45% | -12.84% | -7.42% | |||
| Return On Equity (ROE) | -11.49% | -7.86% | -41.15% | -27.78% | -17.75% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21