| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 376.30M | 217.37M | 262.99M | 501.20M | 647.20M | |
| Marketable Securities | | | 612.24M | 893.90M | 732.31M | 807.30M | 819.90M | |
| Receivables | | | 309.73M | 265.44M | 237.41M | 214.80M | 282.70M | |
| Inventories | | | 27.40M | 22.39M | 17.32M | 33.30M | 27.50M | |
| Other Current Assets | | | 76.59M | 68.48M | 67.93M | 62.20M | 57.50M | |
| Total Current Assets | | | 1.40B | 1.47B | 1.32B | 1.62B | 1.83B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 104.75M | 291.95M | 361.98M | 345.40M | 149.20M | |
| Investments And Advances | | | 578.29M | 637.29M | 728.72M | 756.70M | 371.10M | |
| Goodwill | | | 63.68M | 63.68M | 63.68M | 63.70M | 63.70M | |
| Other Non-Current Assets | | | 673.00M | 486.81M | 468.70M | 285.20M | 195.90M | |
| Total Non-Current Assets | | | 1.42B | 1.48B | 1.62B | 1.45B | 781.50M | |
| |
| TOTAL ASSETS | | | 2.82B | 2.95B | 2.94B | 3.07B | 2.62B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 185.57M | 233.20M | 218.19M | 180.10M | 231.40M | |
| Accounts Payable | | | 25.35M | 38.19M | 33.77M | 32.70M | 24.30M | |
| Other Current Liabilities | | | 162.86M | 132.38M | 142.32M | 111.60M | 81.90M | |
| Total Current Liabilities | | | 373.78M | 403.77M | 394.28M | 324.40M | 337.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 289.07M | 299.72M | 284.17M | 258.70M | 68.00M | |
| Total Non-Current Liabilities | | | 289.07M | 299.72M | 284.17M | 258.70M | 68.00M | |
| |
| TOTAL LIABILITIES | | | 662.85M | 703.49M | 678.45M | 583.10M | 405.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -106.06M | -98.65M | -173.35M | -34.20M | -216.50M | |
| Additional Paid In Capital | | | 2.26B | 2.34B | 2.44B | 2.54B | 2.43B | |
| Common Shares | | | 268.00K | 282.00K | 303.00K | 300.00K | 300.00K | |
| Other Shareholders' Equity | | | 3.56M | -1.35M | -3.75M | -14.50M | -800.00K | |
| Shares Outstanding | | | 268.10M | 281.73M | 302.79M | 324.00M | 318.80M | |
| Tangible Book Value per Share | | | 7.82 | 7.74 | 7.27 | 7.48 | 6.73 | |
| Total Shareholders' Equity | | | 2.16B | 2.24B | 2.26B | 2.49B | 2.21B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.82B | 2.95B | 2.94B | 3.07B | 2.62B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.75 | 3.63 | 3.34 | 4.99 | 5.43 | |
| Return On Assets (ROA) | | | 24.01% | 17.68% | 7.06% | 5.94% | 8.83% | |
| Return On Equity (ROE) | | | 31.37% | 23.23% | 9.18% | 7.33% | 10.45% | |
| Return On Invested Capital (ROIC) | | | 26.31% | 21.31% | 5.27% | 5.76% | 9.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 44.11% | 37.84% | 8.65% | 11.01% | 27.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 46.12% | 39.60% | 9.02% | 11.52% | 30.13% | |