| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 61.76M | 95.91M | 105.74M | 110.69M | 185.09M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 4.68M | 4.69M | 13.17M | 44.53M | 0 | |
| Receivables | | | 88.98M | 68.32M | 70.08M | 224.71M | 201.75M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 29.06M | 17.37M | 235.20M | 27.99M | 21.64M | |
| Total Current Assets | | | 184.49M | 186.30M | 385.86M | 407.92M | 408.48M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 63.93M | 101.38M | 109.80M | 105.78M | 88.08M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 7.35M | 7.35M | 50.67M | 86.99M | 71.71M | |
| Intangibles | | | 152.33M | 181.69M | 202.27M | 269.26M | 273.09M | |
| Other Non-Current Assets | | | 6.51M | 10.55M | 117.34M | 10.89M | 9.99M | |
| Total Non-Current Assets | | | 230.12M | 300.98M | 480.09M | 472.92M | 442.86M | |
| |
| TOTAL ASSETS | | | 414.60M | 487.28M | 865.95M | 880.84M | 851.34M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 20.00M | 0 | 8.75M | 5.26M | 4.90M | |
| Accrued Expenses | | | 7.49M | 25.04M | 26.55M | 89.47M | 38.90M | |
| Accounts Payable | | | 78.64M | 34.78M | 24.78M | 139.12M | 168.66M | |
| Other Current Liabilities | | | null | 1.80M | 211.98M | 14.40M | 12.40M | |
| Total Current Liabilities | | | 106.14M | 61.63M | 272.05M | 248.24M | 224.86M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 152.04M | 186.96M | 197.88M | 207.29M | 207.42M | |
| Deferred Taxes/Income | | | 26.38M | 38.41M | 46.85M | 67.59M | 68.22M | |
| Other Non-Current Liabilities | | | 51.88M | 54.27M | 82.87M | 72.35M | 93.92M | |
| Total Non-Current Liabilities | | | 230.30M | 279.63M | 371.37M | 362.18M | 369.55M | |
| |
| TOTAL LIABILITIES | | | 336.44M | 341.26M | 643.42M | 610.42M | 594.42M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -729.68M | -668.72M | -519.81M | -504.38M | -522.49M | |
| Additional Paid In Capital | | | 808.60M | 815.53M | 743.25M | 776.30M | 780.39M | |
| Minority Interest | | | null | 0 | 43.76M | 14.95M | 0 | |
| Common Shares | | | 9.00K | 9.00K | 9.00K | 9.00K | 9.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -1.25M | -1.25M | -1.26M | -1.34M | -1.28M | |
| Shares Outstanding | | | 90.98M | 90.98M | 89.50M | 87.53M | 86.60M | |
| Tangible Book Value per Share | | | -0.896 | -0.4729 | -0.3399 | -0.9807 | -1.0147 | |
| Total Shareholders' Equity | | | 78.17M | 146.02M | 222.53M | 270.42M | 256.93M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 414.60M | 487.28M | 865.95M | 880.84M | 851.34M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.95 | 1.28 | 0.89 | 0.77 | 0.81 | |
| Current Ratio | | | 1.74 | 3.02 | 1.42 | 1.64 | 1.82 | |
| Return On Assets (ROA) | | | -28.30% | -30.56% | -1.78% | 2.06% | 3.44% | |
| Return On Equity (ROE) | | | -150.09% | -101.98% | -6.94% | 6.70% | 11.40% | |
| Return On Invested Capital (ROIC) | | | 2.15% | 1.73% | N/A | 3.95% | 9.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.74% | 2.26% | N/A | 5.23% | 12.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.04% | 5.40% | N/A | 20.62% | 59.07% | |