TSX-V:ETL - CA26925V1085 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 6.47M | |||
Cash Equivalents | N/A | N/A | 13.25M | 17.84M | N/A | |||
Receivables | 1.29M | 5.46M | 5.01M | 240.00K | 50.00K | |||
Other Current Assets | 640.00K | 530.00K | 531.00K | 250.00K | 340.00K | |||
Total Current Assets | 21.00M | 36.00M | 18.79M | 18.33M | 6.86M | |||
Non-Current Assets | ||||||||
PPE Net | 29.00M | 21.00M | 12.98M | 5.12M | 2.90M | |||
Intangibles | 4.55M | 4.51M | 4.33M | 2.54M | 890.00K | |||
Total Non-Current Assets | 34.00M | 26.00M | 17.31M | 7.66M | 3.78M | |||
TOTAL ASSETS | 55.00M | 62.00M | 36.10M | 25.99M | 10.64M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 230.00K | 160.00K | 92.00K | 110.00K | 20.00K | |||
Accounts Payable | N/A | N/A | 1.81M | 720.00K | 310.00K | |||
Other Current Liabilities | N/A | N/A | N/A | 0.00 | 70.00K | |||
Total Current Liabilities | 3.14M | 3.96M | 1.90M | 830.00K | 390.00K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 690.00K | 480.00K | 492.00K | 160.00K | 150.00K | |||
Other Non-Current Liabilities | 410.00K | 390.00K | 233.00K | N/A | N/A | |||
Total Non-Current Liabilities | 1.10M | 880.00K | 725.00K | 160.00K | 150.00K | |||
TOTAL LIABILITIES | 4.24M | 4.84M | 2.63M | 990.00K | 540.00K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -52.00M | -43.00M | -33.74M | -24.81M | -21.02M | |||
Additional Paid In Capital | 20.00M | 17.00M | 14.59M | 5.53M | 3.14M | |||
Common Shares | 83.00M | 83.00M | 52.70M | 44.36M | 28.05M | |||
Other Shareholders' Equity | -80.00K | -80.00K | -75.00K | -80.00K | -80.00K | |||
Shares Outstanding | 75.00M | 75.00M | 63.23M | 57.76M | 41.66M | |||
Tangible Book Value per Share | 0.62 | 0.70 | 0.46 | 0.39 | 0.22 | |||
Total Shareholders' Equity | 51.00M | 57.00M | 33.47M | 25.00M | 10.10M | |||
TOTAL LIABILITIES AND EQUITY | 55.00M | 62.00M | 36.10M | 25.99M | 10.64M | |||
Statistics | ||||||||
Debt/Equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||
Current Ratio | 6.69 | 9.09 | 9.87 | 22.08 | 17.59 | |||
Return On Assets (ROA) | -17.64% | -14.59% | -19.23% | -18.39% | -19.74% | |||
Return On Equity (ROE) | -19.02% | -15.87% | -20.75% | -19.12% | -20.79% |
All data in CAD , ROIC based on taxRate of 0.28