| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | 85.30M | 69.42M | 19.81M | |
| Receivables | | | 50.00M | 57.00M | 48.47M | 54.28M | 37.63M | |
| Inventories | | | 86.00M | 95.00M | 87.96M | 62.78M | 64.55M | |
| Other Current Assets | | | 28.41M | 29.12M | 10.75M | 9.44M | 9.87M | |
| Total Current Assets | | | 194.00M | 208.00M | 232.48M | 195.91M | 131.85M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 202.00M | 174.00M | 141.74M | 103.32M | 80.24M | |
| Investments And Advances | | | 18.00M | 17.00M | 24.41M | 21.19M | 15.60M | |
| Goodwill | | | 5.67M | 6.04M | 6.28M | 7.38M | 8.28M | |
| Intangibles | | | 2.18M | 2.24M | 1.70M | 1.08M | 661.00K | |
| Other Non-Current Assets | | | N/A | 0.00 | 3.31M | 1.37M | 2.03M | |
| Total Non-Current Assets | | | 235.00M | 206.00M | 184.85M | 144.68M | 120.92M | |
| |
| TOTAL ASSETS | | | 429.00M | 414.00M | 417.32M | 340.59M | 252.77M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 52.00M | 49.00M | 12.34M | 10.94M | 20.77M | |
| Accrued Expenses | | | 13.00M | 9.19M | 28.80M | 42.44M | 18.86M | |
| Accounts Payable | | | 20.00M | 26.00M | 22.92M | 22.63M | 19.32M | |
| Other Current Liabilities | | | 43.00M | 46.00M | 61.53M | 38.92M | 24.52M | |
| Total Current Liabilities | | | 128.00M | 130.00M | 125.58M | 114.92M | 83.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 84.00M | 71.00M | 63.80M | 48.24M | 27.03M | |
| Other Non-Current Liabilities | | | 26.00M | 28.00M | 27.37M | 10.24M | 8.19M | |
| Total Non-Current Liabilities | | | 109.00M | 99.00M | 91.17M | 58.48M | 35.22M | |
| |
| TOTAL LIABILITIES | | | 237.00M | 229.00M | 216.75M | 173.39M | 118.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 164.00M | 156.00M | 171.94M | 147.85M | 116.89M | |
| Additional Paid In Capital | | | 4.33M | 4.33M | 4.33M | N/A | 4.33M | |
| Common Shares | | | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | |
| Treasury Stock | | | -150.00K | -150.00K | -150.00K | -150.00K | -150.00K | |
| Other Shareholders' Equity | | | 8.02M | 8.77M | 9.45M | 4.50M | 2.32M | |
| Shares Outstanding | | | 15.00M | 15.00M | 14.85M | 14.85M | 14.85M | |
| Tangible Book Value per Share | | | 12.28 | 11.71 | 12.97 | 10.69 | 8.43 | |
| Total Shareholders' Equity | | | 192.00M | 184.00M | 200.57M | 167.20M | 134.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 429.00M | 414.00M | 417.32M | 340.59M | 252.77M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.44 | 0.39 | 0.32 | 0.29 | 0.20 | |
| Current Ratio | | | 1.52 | 1.60 | 1.85 | 1.70 | 1.58 | |
| Return On Assets (ROA) | | | 3.26% | 7.00% | 14.01% | 13.45% | 6.24% | |
| Return On Equity (ROE) | | | 7.28% | 15.76% | 29.15% | 27.39% | 11.76% | |
| Return On Invested Capital (ROIC) | | | 6.08% | 10.41% | 20.06% | 18.87% | 9.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.08% | 10.41% | 28.36% | 27.25% | 10.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.24% | 10.73% | 29.50% | 28.81% | 11.53% | |