ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 49.15M | 85.30M | 69.42M | 19.81M | 14.79M | |
Receivables | | | 48.93M | 48.47M | 54.28M | 37.63M | 41.79M | |
Inventories | | | 86.19M | 87.96M | 62.78M | 64.55M | 53.24M | |
Other Current Assets | | | 17.41M | 10.75M | 9.44M | 9.87M | 10.38M | |
Total Current Assets | | | 201.68M | 232.48M | 195.91M | 131.85M | 120.19M | |
|
Non-Current Assets | |
---|
PPE Net | | | 157.67M | 141.74M | 103.32M | 80.24M | 81.56M | |
Investments And Advances | | | 17.57M | 24.41M | 21.19M | 15.60M | 13.12M | |
Goodwill | | | 5.71M | 6.28M | 7.38M | 8.28M | 6.75M | |
Intangibles | | | 1.81M | 1.70M | 1.08M | 661.00K | 697.00K | |
Other Non-Current Assets | | | 3.48M | 3.31M | 1.37M | 2.03M | 2.86M | |
Total Non-Current Assets | | | 192.91M | 184.85M | 144.68M | 120.92M | 118.38M | |
|
TOTAL ASSETS | | | 394.59M | 417.32M | 340.59M | 252.77M | 238.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.99M | 12.34M | 10.94M | 20.77M | 20.66M | |
Accrued Expenses | | | 10.16M | 28.80M | 42.44M | 18.86M | 4.92M | |
Accounts Payable | | | 22.81M | 22.92M | 22.63M | 19.32M | 16.07M | |
Other Current Liabilities | | | 57.22M | 61.53M | 38.92M | 24.52M | 20.09M | |
Total Current Liabilities | | | 108.19M | 125.58M | 114.92M | 83.47M | 61.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 68.79M | 63.80M | 48.24M | 27.03M | 36.25M | |
Other Non-Current Liabilities | | | 38.61M | 27.37M | 10.24M | 8.19M | 7.43M | |
Total Non-Current Liabilities | | | 107.40M | 91.17M | 58.48M | 35.22M | 43.68M | |
|
TOTAL LIABILITIES | | | 215.59M | 216.75M | 173.39M | 118.70M | 105.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 150.17M | 171.94M | 147.85M | 116.89M | 115.03M | |
Additional Paid In Capital | | | 4.33M | 4.33M | N/A | 4.33M | 89.33M | |
Common Shares | | | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | |
Treasury Stock | | | -150.00K | -150.00K | -150.00K | -150.00K | -150.00K | |
Other Shareholders' Equity | | | 9.66M | 9.45M | 4.50M | 2.32M | 3.25M | |
Shares Outstanding | | | 14.85M | 14.85M | 14.85M | 14.85M | 14.85M | |
Tangible Book Value per Share | | | 11.55 | 12.97 | 10.69 | 8.43 | 8.46 | |
Total Shareholders' Equity | | | 179.01M | 200.57M | 167.20M | 134.07M | 133.14M | |
|
TOTAL LIABILITIES AND EQUITY | | | 394.59M | 417.32M | 340.59M | 252.77M | 238.56M | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.32 | 0.29 | 0.20 | 0.27 | |
Current Ratio | | | 1.86 | 1.85 | 1.70 | 1.58 | 1.95 | |
Return On Assets (ROA) | | | 12.63% | 14.01% | 13.45% | 6.24% | 4.50% | |
Return On Equity (ROE) | | | 27.85% | 29.15% | 27.39% | 11.76% | 8.06% | |
Return On Invested Capital (ROIC) | | | 19.50% | 20.67% | 19.44% | 9.86% | 6.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 23.54% | 29.22% | 28.08% | 11.17% | 7.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.31% | 30.39% | 29.69% | 11.88% | 7.85% | |