| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.48M | 2.20M | N/A | N/A | N/A | |
| Cash Equivalents | | | 188.00K | 178.00K | 6.09M | 6.41M | 7.09M | |
| Marketable Securities | | | N/A | N/A | 12.00K | 12.00K | 12.00K | |
| Receivables | | | 99.00K | 329.00K | 176.00K | 158.00K | 157.00K | |
| Other Current Assets | | | 72.00K | 157.00K | 169.00K | 108.00K | 165.00K | |
| Total Current Assets | | | 5.83M | 2.86M | 6.44M | 6.67M | 7.41M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.35M | 445.00K | 419.00K | 523.00K | 128.00K | |
| Investments And Advances | | | 436.00K | 386.00K | 360.00K | 295.00K | 239.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 1.79M | 831.00K | 779.00K | 818.00K | 367.00K | |
| |
| TOTAL ASSETS | | | 7.62M | 3.69M | 7.21M | 7.49M | 7.78M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 115.00K | 104.00K | 114.00K | 100.00K | N/A | |
| Accrued Expenses | | | N/A | 104.00K | 114.00K | 100.00K | 99.00K | |
| Accounts Payable | | | 153.00K | 145.00K | 199.00K | 227.00K | 101.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 268.00K | 249.00K | 313.00K | 327.00K | 200.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 18.15M | 16.18M | 12.65M | 11.59M | 10.26M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 64.27M | 58.58M | 58.87M | 53.11M | 52.42M | |
| Total Non-Current Liabilities | | | 82.43M | 74.75M | 71.52M | 64.70M | 62.68M | |
| |
| TOTAL LIABILITIES | | | 82.69M | 75.00M | 71.83M | 65.03M | 62.88M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -292.51M | -288.63M | -274.31M | -264.73M | -255.67M | |
| Additional Paid In Capital | | | 23.24M | 23.25M | 22.27M | 22.51M | 22.73M | |
| Common Shares | | | 191.22M | 187.24M | 186.77M | 182.67M | 179.51M | |
| Other Shareholders' Equity | | | 2.98M | 6.83M | 646.00K | 2.02M | -1.68M | |
| Shares Outstanding | | | 207.40M | 204.80M | 203.34M | 198.13M | 192.69M | |
| Tangible Book Value per Share | | | -0.36 | -0.35 | -0.32 | -0.29 | -0.29 | |
| Total Shareholders' Equity | | | -75.07M | -71.31M | -64.62M | -57.53M | -55.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.62M | 3.69M | 7.21M | 7.49M | 7.78M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.24 | -0.23 | -0.20 | -0.20 | -0.19 | |
| Current Ratio | | | 21.77 | 11.50 | 20.56 | 20.41 | 37.06 | |
| Return On Assets (ROA) | | | -173.08% | -387.58% | -132.77% | -120.93% | -97.12% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |