ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.66M | 2.20M | N/A | N/A | N/A | |
Cash Equivalents | | | 179.00K | 178.00K | 6.09M | 6.41M | 7.09M | |
Marketable Securities | | | N/A | N/A | 12.00K | 12.00K | 12.00K | |
Receivables | | | 189.00K | 329.00K | 176.00K | 158.00K | 157.00K | |
Other Current Assets | | | 113.00K | 157.00K | 169.00K | 108.00K | 165.00K | |
Total Current Assets | | | 6.14M | 2.86M | 6.44M | 6.67M | 7.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 646.00K | 445.00K | 419.00K | 523.00K | 128.00K | |
Investments And Advances | | | 400.00K | 386.00K | 360.00K | 295.00K | 239.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 1.05M | 831.00K | 779.00K | 818.00K | 367.00K | |
|
TOTAL ASSETS | | | 7.19M | 3.69M | 7.21M | 7.49M | 7.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 111.00K | 104.00K | 114.00K | 100.00K | N/A | |
Accrued Expenses | | | N/A | 104.00K | 114.00K | 100.00K | 99.00K | |
Accounts Payable | | | 122.00K | 145.00K | 199.00K | 227.00K | 101.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 233.00K | 249.00K | 313.00K | 327.00K | 200.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.57M | 16.18M | 12.65M | 11.59M | 10.26M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 59.80M | 58.58M | 58.87M | 53.11M | 52.42M | |
Total Non-Current Liabilities | | | 76.37M | 74.75M | 71.52M | 64.70M | 62.68M | |
|
TOTAL LIABILITIES | | | 76.61M | 75.00M | 71.83M | 65.03M | 62.88M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -290.62M | -288.63M | -274.31M | -264.73M | -255.67M | |
Additional Paid In Capital | | | 23.24M | 23.25M | 22.27M | 22.51M | 22.73M | |
Common Shares | | | 191.22M | 187.24M | 186.77M | 182.67M | 179.51M | |
Other Shareholders' Equity | | | 6.75M | 6.83M | 646.00K | 2.02M | -1.68M | |
Shares Outstanding | | | 207.40M | 204.80M | 203.34M | 198.13M | 192.69M | |
Tangible Book Value per Share | | | -0.33 | -0.35 | -0.32 | -0.29 | -0.29 | |
Total Shareholders' Equity | | | -69.42M | -71.31M | -64.62M | -57.53M | -55.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.19M | 3.69M | 7.21M | 7.49M | 7.78M | |
|
Statistics | |
---|
Debt/Equity | | | -0.24 | -0.23 | -0.20 | -0.20 | -0.19 | |
Current Ratio | | | 26.37 | 11.50 | 20.56 | 20.41 | 37.06 | |
Return On Assets (ROA) | | | -189.85% | -387.58% | -132.77% | -120.93% | -97.12% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |