| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 49.11M | 43.66M | 41.01M | 28.52M | 17.93M | |||
| Depreciation Amortization | 1.11M | 880.00K | 707.00K | 700.00K | 690.00K | |||
| Income Taxes - Deferred | N/A | -1.11M | -2.55M | -1.33M | 650.00K | |||
| Change In Working Capital | -850.00K | -6.98M | 3.49M | 7.67M | 8.72M | |||
| Interest Paid | 16.86M | 13.43M | 8.13M | 1.62M | 830.00K | |||
| Taxes Paid | 20.48M | 18.00M | 17.59M | 8.65M | 5.96M | |||
| Other non cash items | 6.47M | 5.76M | -256.00K | 3.24M | 2.09M | |||
| OPERATING CASH FLOW | 54.73M | 42.21M | 42.40M | 38.80M | 30.08M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.90M | -714.00K | -605.00K | -70.00K | -1.00M | |||
| Other Investing Activity | -294.13M | -307.55M | -214.80M | -221.43M | -169.49M | |||
| INVESTING CASH FLOW | -297.03M | -308.27M | -215.40M | -221.50M | -170.49M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -2.00K | -2.00K | 0.00 | 0.00 | |||
| Stock Issued/Repurchased | 1.02M | 505.00K | -176.00K | 330.00K | 30.00K | |||
| Dividend Paid | -5.54M | -4.85M | -3.72M | -2.15M | N/A | |||
| Other Financing Activity | 339.92M | 231.52M | 177.99M | 199.49M | 224.36M | |||
| FINANCING CASH FLOW | 335.40M | 227.17M | 174.09M | 197.67M | 224.38M | |||
| CHANGE IN CASH | 93.10M | -38.88M | 1.09M | 14.97M | 83.97M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 54.73M | 42.21M | 42.40M | 38.80M | 30.08M | |||
| Capital Expenditure | -2.90M | -714.00K | -605.00K | -70.00K | -1.00M | |||
| FREE CASH FLOW | 51.83M | 41.50M | 41.80M | 38.73M | 29.08M | |||
All data in USD