NYSE:ESI • US28618M1062
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 191.00M | 244.50M | 118.20M | 188.00M | 203.70M | |||
| Depreciation Amortization | 151.20M | 157.60M | 166.70M | 161.30M | 163.90M | |||
| Income Taxes - Deferred | -12.60M | -39.20M | -69.90M | 15.10M | -46.70M | |||
| Change In Working Capital | -78.50M | -12.60M | -300.00K | -99.20M | -46.40M | |||
| Interest Paid | 68.60M | 64.80M | 56.10M | 46.90M | 50.60M | |||
| Taxes Paid | 98.80M | 87.20M | 73.70M | -66.50M | 71.20M | |||
| Other non cash items | 38.70M | 13.30M | 121.10M | 32.50M | 48.00M | |||
| OPERATING CASH FLOW | 289.80M | 363.60M | 335.80M | 297.70M | 322.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -62.20M | -68.40M | -52.70M | -47.80M | -46.30M | |||
| Other Investing Activity | 348.30M | -5.40M | -197.50M | -27.40M | -522.60M | |||
| INVESTING CASH FLOW | 286.10M | -73.80M | -250.20M | -75.20M | -568.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -202.60M | -112.50M | 33.00M | -16.40M | 388.00M | |||
| Stock Issued/Repurchased | -25.00M | 0.00 | 0.00 | -151.00M | -19.60M | |||
| Dividend Paid | -77.80M | -78.20M | -77.40M | -78.40M | -61.90M | |||
| Other Financing Activity | -15.00M | -15.90M | -14.30M | -29.80M | -16.50M | |||
| FINANCING CASH FLOW | -320.40M | -206.60M | -58.70M | -275.60M | 290.00M | |||
| Exchange Rate Effect | 11.60M | -13.10M | -3.20M | -11.40M | -5.40M | |||
| CHANGE IN CASH | 267.10M | 70.10M | 23.70M | -64.50M | 38.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 289.80M | 363.60M | 335.80M | 297.70M | 322.50M | |||
| Capital Expenditure | -62.20M | -68.40M | -52.70M | -47.80M | -46.30M | |||
| FREE CASH FLOW | 227.60M | 295.20M | 283.10M | 249.90M | 276.20M | |||
All data in USD