NYSE:ES - New York Stock Exchange, Inc. - US30040W1080 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 111.36M | 26.66M | 53.87M | 48.00M | N/A | |||
Cash Equivalents | N/A | N/A | 0.00 | 327.00M | 67.00M | |||
Receivables | 1.87B | 1.65B | 1.43B | 1.52B | 1.23B | |||
Inventories | 604.56M | 594.57M | 507.31M | 374.00M | 268.00M | |||
Other Current Assets | 2.33B | 2.80B | 2.26B | 1.96B | 1.71B | |||
Total Current Assets | 4.91B | 5.08B | 4.25B | 4.22B | 3.27B | |||
Non-Current Assets | ||||||||
PPE Net | 41.65B | 41.04B | 39.55B | 36.17B | 33.42B | |||
Investments And Advances | 324.11M | 488.92M | 998.29M | 2.54B | 1.90B | |||
Goodwill | 3.57B | 3.57B | 4.53B | 4.52B | 4.48B | |||
Other Non-Current Assets | 9.74B | 9.42B | 6.28B | 5.77B | 5.42B | |||
Total Non-Current Assets | 55.28B | 54.52B | 51.36B | 49.01B | 45.22B | |||
TOTAL ASSETS | 60.19B | 59.59B | 55.61B | 53.23B | 48.49B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.49B | 2.04B | 1.93B | 1.44B | 1.50B | |||
Current Portion Of LT Debt. | 1.39B | 1.05B | 873.46M | 1.37B | 1.24B | |||
Accrued Expenses | 298.90M | 351.96M | 9.50M | 9.00M | 10.00M | |||
Accounts Payable | 1.49B | 1.74B | 1.87B | 2.11B | 1.67B | |||
Other Current Liabilities | 1.85B | 1.54B | 1.66B | 1.87B | 1.42B | |||
Total Current Liabilities | 6.52B | 6.72B | 6.34B | 6.80B | 5.85B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 26.55B | 26.09B | 24.02B | 20.19B | 17.53B | |||
Deferred Taxes/Income | 5.40B | 5.41B | 5.30B | 5.07B | 4.60B | |||
Other Non-Current Liabilities | 6.23B | 6.18B | 5.61B | 5.55B | 5.76B | |||
Total Non-Current Liabilities | 38.18B | 37.68B | 34.94B | 30.80B | 27.89B | |||
TOTAL LIABILITIES | 44.70B | 44.40B | 41.28B | 37.60B | 33.74B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 4.20B | 3.93B | 4.14B | 5.53B | 5.00B | |||
Additional Paid In Capital | 9.44B | 9.43B | 8.46B | 8.40B | 8.10B | |||
Common Shares | 2.03B | 2.03B | 1.96B | 1.96B | 1.95B | |||
Treasury Stock | -157.71M | -170.81M | -195.68M | -216.00M | -251.00M | |||
Other Shareholders' Equity | -23.95M | -26.47M | -33.74M | -38.00M | -43.00M | |||
Shares Outstanding | 367.31M | 366.61M | 349.54M | 348.00M | 344.00M | |||
Tangible Book Value per Share | 32.04 | 31.28 | 27.58 | 31.47 | 29.42 | |||
Total Shareholders' Equity | 15.50B | 15.19B | 14.33B | 15.63B | 14.76B | |||
TOTAL LIABILITIES AND EQUITY | 60.19B | 59.59B | 55.61B | 53.23B | 48.49B | |||
Statistics | ||||||||
Debt/Equity | 1.81 | 1.85 | 1.81 | 1.38 | 1.29 | |||
Current Ratio | 0.75 | 0.76 | 0.67 | 0.62 | 0.56 | |||
Return On Assets (ROA) | 1.40% | 1.36% | -0.80% | 2.64% | 2.52% | |||
Return On Equity (ROE) | 5.42% | 5.34% | -3.09% | 8.99% | 8.28% | |||
Return On Invested Capital (ROIC) | 3.33% | 3.24% | 3.08% | 2.92% | 3.09% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.33% | 3.24% | 3.08% | 2.94% | 3.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.56% | 3.47% | 3.38% | 3.25% | 3.45% |
All data in USD , ROIC based on taxRate of 0.34