ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 38.79M | 33.70M | 44.45M | 73.17M | 134.37M | |
Marketable Securities | | | 8.00K | 7.00K | 59.00K | 41.00K | N/A | |
Receivables | | | 3.04M | 5.09M | 4.33M | 5.82M | 9.68M | |
Inventories | | | N/A | N/A | 0.00 | 358.00K | 1.40M | |
Other Current Assets | | | 793.00K | 1.26M | 793.00K | 2.19M | 4.46M | |
Total Current Assets | | | 42.63M | 40.05M | 49.63M | 81.58M | 149.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.98M | 25.83M | 29.09M | 35.64M | 15.27M | |
Investments And Advances | | | N/A | N/A | 1.09M | 718.00K | 1.05M | |
Intangibles | | | 5.00K | 15.00K | 589.00K | 603.00K | 1.61M | |
Other Non-Current Assets | | | 195.00K | 876.00K | N/A | 1.00K | N/A | |
Total Non-Current Assets | | | 3.18M | 26.72M | 30.77M | 36.96M | 17.93M | |
|
TOTAL ASSETS | | | 45.81M | 66.77M | 80.40M | 118.55M | 167.84M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 1.43M | 0.00 | |
Current Portion Of LT Debt. | | | 3.34M | 1.98M | 3.87M | 99.00K | 776.00K | |
Accrued Expenses | | | 2.80M | 3.72M | 4.15M | 3.63M | 3.15M | |
Accounts Payable | | | 5.12M | 14.15M | 20.91M | 13.78M | 16.66M | |
Other Current Liabilities | | | 424.00K | 154.00K | 416.00K | 954.00K | 69.00K | |
Total Current Liabilities | | | 11.68M | 20.00M | 29.35M | 19.88M | 20.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.23M | 18.11M | 19.16M | 11.28M | 62.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 419.00K | 5.80M | 5.36M | 1.83M | 1.53M | |
Total Non-Current Liabilities | | | 10.65M | 23.92M | 24.52M | 13.11M | 1.59M | |
|
TOTAL LIABILITIES | | | 22.32M | 43.92M | 53.86M | 32.99M | 22.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.99M | -79.09M | -97.92M | -199.27M | -137.75M | |
Additional Paid In Capital | | | 48.98M | 97.62M | 120.70M | 281.69M | 281.75M | |
Common Shares | | | 3.10M | 3.10M | 2.01M | 1.79M | 1.79M | |
Other Shareholders' Equity | | | 1.40M | 1.22M | 1.74M | 1.34M | -189.00K | |
Shares Outstanding | | | 31.02M | 31.02M | 20.06M | 17.94M | 17.94M | |
Tangible Book Value per Share | | | 0.76 | 0.74 | 1.29 | 4.74 | 8.03 | |
Total Shareholders' Equity | | | 23.49M | 22.84M | 26.54M | 85.56M | 145.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.81M | 66.77M | 80.40M | 118.55M | 167.84M | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.79 | 0.72 | 0.15 | 0.00 | |
Current Ratio | | | 3.65 | 2.00 | 1.69 | 4.10 | 7.26 | |
Return On Assets (ROA) | | | -0.50% | -80.57% | -91.17% | -52.86% | -22.77% | |
Return On Equity (ROE) | | | -0.97% | -235.49% | -276.20% | -73.23% | -26.25% | |