| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.18M | 8.57M | 7.96M | 19.05M | 19.15M | |
| Receivables | | | 752.40K | 1.53M | 1.55M | 1.07M | 222.30K | |
| Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Current Assets | | | 3.52M | 1.60M | 1.32M | 2.92M | 964.70K | |
| Total Current Assets | | | 6.45M | 11.71M | 10.83M | 23.04M | 20.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.24M | 1.43M | 1.39M | 1.47M | 197.40K | |
| Investments And Advances | | | 226.54M | 196.96M | 201.60M | 138.13M | 106.58M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 10.43M | 10.01M | 1.34M | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 238.20M | 208.40M | 204.33M | 139.60M | 106.78M | |
| |
| TOTAL ASSETS | | | 244.66M | 220.10M | 215.16M | 162.64M | 127.12M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 66.15M | 35.26M | 79.47M | 14.08M | 16.81M | |
| Accrued Expenses | | | N/A | 706.20K | 751.80K | 355.60K | 120.10K | |
| Accounts Payable | | | 131.90K | 227.00K | 1.88M | 946.50K | 2.11M | |
| Other Current Liabilities | | | 6.07M | 3.37M | 2.07M | 1.35M | 1.25M | |
| Total Current Liabilities | | | 72.35M | 39.56M | 84.18M | 16.73M | 20.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 103.70M | 114.88M | 58.63M | 72.29M | 41.50M | |
| Deferred Taxes/Income | | | 10.69M | 11.13M | 12.52M | 15.30M | 15.74M | |
| Other Non-Current Liabilities | | | 163.50K | 975.50K | 1.45M | 37.00K | 4.80K | |
| Total Non-Current Liabilities | | | 116.78M | 129.47M | 76.04M | 91.22M | 60.38M | |
| |
| TOTAL LIABILITIES | | | 189.13M | 169.03M | 160.21M | 107.95M | 80.67M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 30.96M | 32.85M | 38.38M | 38.13M | 29.89M | |
| Additional Paid In Capital | | | N/A | N/A | 11.02M | 11.02M | 11.02M | |
| Minority Interest | | | 2.23M | 2.48M | 3.44M | 3.59M | 3.13M | |
| Common Shares | | | 24.56M | 18.22M | 16.56M | 16.56M | 16.56M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Shares Outstanding | | | 24.56M | 20.32M | 18.48M | 18.48M | 18.48M | |
| Tangible Book Value per Share | | | 2.26 | 2.51 | 2.97 | 2.96 | 2.51 | |
| Total Shareholders' Equity | | | 55.53M | 51.07M | 54.95M | 54.69M | 46.45M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 244.66M | 220.10M | 215.16M | 162.64M | 127.12M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.87 | 2.25 | 1.07 | 1.32 | 0.89 | |
| Current Ratio | | | 0.09 | 0.30 | 0.13 | 1.38 | 1.00 | |
| Return On Assets (ROA) | | | -5.40% | -4.18% | 0.12% | 5.08% | 3.52% | |
| Return On Equity (ROE) | | | -23.78% | -18.02% | 0.47% | 15.12% | 9.64% | |