ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.14M | 5.58M | 6.01M | 5.94M | 5.76M | |
Marketable Securities | | | 430.20K | 377.70K | 323.30K | N/A | N/A | |
Receivables | | | 1.01M | 931.70K | 795.20K | 1.16M | 1.11M | |
Other Current Assets | | | 86.40K | 15.70K | 80.90K | 20.00K | 30.00K | |
Total Current Assets | | | 6.67M | 6.90M | 7.21M | 7.11M | 6.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 107.80K | 117.10K | 254.30K | 450.00K | 400.00K | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Goodwill | | | 876.00K | 867.00K | N/A | N/A | N/A | |
Intangibles | | | 2.35M | 2.90M | 5.72M | 8.31M | 10.33M | |
Other Non-Current Assets | | | 13.50K | 11.20K | 4.40K | 20.00K | 20.00K | |
Total Non-Current Assets | | | 3.35M | 3.89M | 5.98M | 8.77M | 10.74M | |
|
TOTAL ASSETS | | | 10.02M | 10.79M | 13.19M | 15.88M | 17.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 87.10K | 91.50K | 127.00K | 140.00K | 200.00K | |
Accrued Expenses | | | 514.60K | 250.70K | 276.40K | 350.00K | 530.00K | |
Accounts Payable | | | 186.10K | 275.00K | 424.60K | 380.00K | 250.00K | |
Other Current Liabilities | | | 144.70K | 156.00K | 123.50K | 210.00K | 220.00K | |
Total Current Liabilities | | | 932.50K | 773.20K | 951.50K | 1.08M | 1.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 1.40K | 92.30K | 230.00K | 130.00K | |
Deferred Taxes/Income | | | 0.00 | 0.00 | 126.10K | 170.00K | 170.00K | |
Other Non-Current Liabilities | | | 112.10K | 93.10K | 36.60K | 170.00K | 180.00K | |
Total Non-Current Liabilities | | | 112.10K | 94.50K | 255.10K | 570.00K | 480.00K | |
|
TOTAL LIABILITIES | | | 1.04M | 867.70K | 1.21M | 1.65M | 1.68M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -33.59M | -32.68M | -30.32M | -27.80M | -25.83M | |
Common Shares | | | 41.00M | 41.00M | 41.00M | 41.00M | 41.00M | |
Treasury Stock | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 1.56M | 1.60M | 1.30M | 1.03M | 790.00K | |
Shares Outstanding | | | 41.00M | 41.00M | 41.00M | 41.00M | 40.80M | |
Tangible Book Value per Share | | | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | |
Total Shareholders' Equity | | | 8.97M | 9.92M | 11.98M | 14.24M | 15.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.02M | 10.79M | 13.19M | 15.88M | 17.64M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.01 | 0.02 | 0.01 | |
Current Ratio | | | 7.15 | 8.92 | 7.58 | 6.58 | 5.75 | |
Return On Assets (ROA) | | | -8.75% | -21.30% | -20.12% | -12.53% | -8.79% | |
Return On Equity (ROE) | | | -9.77% | -23.16% | -22.15% | -13.97% | -9.71% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |