| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -107.53M | -64.29M | -114.23M | 116.42M | 96.14M | |
| Depreciation Amortization | | | N/A | N/A | N/A | N/A | N/A | |
| Income Taxes - Deferred | | | 5.89M | 15.27M | -59.67M | -10.24M | 52.74M | |
| Change In Working Capital | | | 9.33M | 1.23M | -2.01M | 3.03M | 6.55M | |
| Interest Paid | | | 292.75M | 181.74M | 39.33M | 31.76M | 26.90M | |
| Other non cash items | | | 119.93M | 102.67M | 231.13M | -50.39M | -101.31M | |
| OPERATING CASH FLOW | | | 27.61M | 54.88M | 55.21M | 58.81M | 54.12M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| Other Investing Activity | | | 1.20B | 881.24M | -14.79M | -113.01M | -191.22M | |
| INVESTING CASH FLOW | | | 1.20B | 881.24M | -14.79M | -113.01M | -191.22M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -747.29M | -649.16M | 3.57M | 95.39M | 172.69M | |
| Stock Issued/Repurchased | | | N/A | N/A | 0.00 | 76.00K | N/A | |
| Dividend Paid | | | -183.20M | -101.93M | -8.66M | -8.05M | -8.05M | |
| Other Financing Activity | | | -295.35M | -184.15M | -39.33M | -32.67M | -27.92M | |
| FINANCING CASH FLOW | | | -1.23B | -935.24M | -44.42M | 54.74M | 136.72M | |
| |
| Exchange Rate Effect | | | -11.00K | -6.00K | 7.00K | -10.00K | 3.00K | |
| CHANGE IN CASH | | | 2.58M | 877.00K | -4.00M | 541.00K | -374.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 27.61M | 54.88M | 55.21M | 58.81M | 54.12M | |
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| FREE CASH FLOW | | | 27.61M | 54.88M | 55.21M | 58.81M | 54.12M | |