| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 18.79M | N/A | 18.43M | 23.40M | 23.10M | |
| Cash Equivalents | | | N/A | 15.99M | 0.00 | 0.00 | 11.70M | |
| Marketable Securities | | | 64.42M | 31.44M | 36.25M | 44.60M | 30.00M | |
| Receivables | | | 67.19M | 64.70M | 67.25M | 59.90M | 48.60M | |
| Inventories | | | 11.94M | 10.33M | 10.31M | 9.30M | 8.90M | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 162.34M | 122.45M | 132.25M | 137.20M | 122.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.86M | 29.91M | 32.86M | 26.60M | 27.70M | |
| Investments And Advances | | | 65.70M | 92.23M | 95.11M | 63.00M | 54.50M | |
| Goodwill | | | 103.95M | 103.95M | 90.17M | 83.10M | 83.70M | |
| Intangibles | | | 46.13M | 45.97M | 40.14M | 38.50M | 39.50M | |
| Other Non-Current Assets | | | 3.94M | 3.49M | 3.51M | 2.50M | 2.40M | |
| Total Non-Current Assets | | | 248.58M | 275.56M | 261.80M | 213.60M | 207.70M | |
| |
| TOTAL ASSETS | | | 410.92M | 398.01M | 394.05M | 350.80M | 330.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 16.72M | 18.52M | 22.28M | 18.00M | 17.10M | |
| Accounts Payable | | | 17.50M | 13.90M | 16.09M | 16.80M | 16.30M | |
| Other Current Liabilities | | | 91.20M | 69.14M | 69.76M | 63.30M | 60.70M | |
| Total Current Liabilities | | | 125.42M | 101.56M | 108.13M | 98.10M | 94.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 19.72M | 27.84M | 44.66M | 46.30M | 57.10M | |
| Deferred Taxes/Income | | | 1.86M | 1.71M | 1.56M | 1.50M | 1.40M | |
| Other Non-Current Liabilities | | | 24.66M | 26.21M | 12.07M | 8.00M | 12.10M | |
| Total Non-Current Liabilities | | | 55.54M | 64.94M | 66.64M | 62.90M | 76.80M | |
| |
| TOTAL LIABILITIES | | | 180.96M | 166.51M | 174.77M | 161.00M | 170.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 236.91M | 238.42M | 216.24M | 186.70M | 156.00M | |
| Minority Interest | | | 9.30M | 9.18M | 8.35M | 7.00M | 6.20M | |
| Common Shares | | | 3.04M | 3.04M | 3.04M | 3.00M | 3.00M | |
| Treasury Stock | | | -9.98M | -9.95M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | -1.00K | N/A | 0.00 | |
| Shares Outstanding | | | 15.03M | 15.03M | 15.03M | 15.00M | 15.00M | |
| Tangible Book Value per Share | | | 5.31 | 5.43 | 5.92 | 4.55 | 2.39 | |
| Total Shareholders' Equity | | | 229.97M | 231.51M | 219.28M | 189.80M | 159.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 410.92M | 398.01M | 394.05M | 350.80M | 330.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.12 | 0.20 | 0.24 | 0.36 | |
| Current Ratio | | | 1.29 | 1.21 | 1.22 | 1.40 | 1.30 | |
| Return On Assets (ROA) | | | 8.84% | 9.10% | 11.94% | 13.23% | 11.85% | |
| Return On Equity (ROE) | | | 15.79% | 15.65% | 21.46% | 24.45% | 24.59% | |
| Return On Invested Capital (ROIC) | | | 12.70% | 12.02% | 15.73% | 17.79% | 17.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.40% | 14.31% | 18.01% | 21.60% | 21.10% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 51.06% | 35.95% | 37.68% | 51.97% | 57.70% | |