NYSE:EPR • US26884U1097
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 274.94M | 146.07M | 173.05M | 176.23M | 98.61M | |||
| Depreciation Amortization | 169.16M | 165.73M | 168.03M | 163.65M | 163.77M | |||
| Income Taxes - Deferred | -846.00K | -1.54M | -344.00K | -169.00K | 0.00 | |||
| Change In Working Capital | -21.02M | -26.57M | 3.23M | 38.05M | 30.18M | |||
| Interest Paid | 130.91M | 129.46M | 125.65M | 125.81M | 150.03M | |||
| Taxes Paid | 2.88M | 2.65M | 1.50M | 1.28M | 1.47M | |||
| Other non cash items | -1.28M | 109.45M | 103.13M | 63.95M | 14.37M | |||
| OPERATING CASH FLOW | 420.95M | 393.14M | 447.09M | 441.72M | 306.93M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -240.79M | -147.97M | -151.86M | -250.24M | -85.86M | |||
| Other Investing Activity | 119.11M | -28.38M | -49.19M | -101.34M | 87.72M | |||
| INVESTING CASH FLOW | -121.68M | -176.35M | -201.05M | -351.58M | 1.86M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 75.00M | 38.36M | 0.00 | 0.00 | -888.76M | |||
| Stock Issued/Repurchased | -8.91M | -10.56M | -3.08M | -3.40M | -2.31M | |||
| Dividend Paid | -290.72M | -279.89M | -272.25M | -265.66M | -117.53M | |||
| Other Financing Activity | -12.10M | -9.53M | -369.00K | -328.00K | -38.08M | |||
| FINANCING CASH FLOW | -236.73M | -261.62M | -275.69M | -269.39M | -1.05B | |||
| Exchange Rate Effect | 403.00K | -448.00K | 119.00K | -129.00K | -218.00K | |||
| CHANGE IN CASH | 62.95M | -45.28M | -29.53M | -179.39M | -738.11M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 420.95M | 393.14M | 447.09M | 441.72M | 306.93M | |||
| Capital Expenditure | -240.79M | -147.97M | -151.86M | -250.24M | -85.86M | |||
| FREE CASH FLOW | 180.16M | 245.17M | 295.24M | 191.47M | 221.06M | |||
All data in USD