ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.26M | 1.40M | 1.70M | 13.90M | 11.00M | |
Marketable Securities | | | N/A | 0.00 | 3.30M | 6.00M | N/A | |
Receivables | | | 35.74M | 12.04M | 11.30M | 7.30M | 12.70M | |
Inventories | | | 17.66M | 15.84M | 18.30M | 3.10M | 2.70M | |
Other Current Assets | | | 8.34M | 6.53M | 10.00M | 4.00M | 1.90M | |
Total Current Assets | | | 63.01M | 35.82M | 44.60M | 34.30M | 28.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.70M | 71.53M | 41.50M | 3.60M | 3.50M | |
Investments And Advances | | | 2.01M | 1.88M | 3.00M | 5.40M | 3.10M | |
Intangibles | | | 71.90K | 80.90K | 4.00M | 3.60M | 4.30M | |
Other Non-Current Assets | | | 12.24M | 11.20M | 13.90M | 11.80M | 600.00K | |
Total Non-Current Assets | | | 80.01M | 84.69M | 62.40M | 24.40M | 11.40M | |
|
TOTAL ASSETS | | | 143.02M | 120.50M | 107.00M | 58.70M | 39.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 17.74M | 11.19M | 3.90M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.32M | 7.80M | 3.70M | N/A | N/A | |
Accrued Expenses | | | 3.39M | 1.56M | 600.00K | 200.00K | 100.00K | |
Accounts Payable | | | 49.96M | 33.87M | 12.30M | 0.00 | 0.00 | |
Other Current Liabilities | | | 10.35M | 9.06M | 5.50M | 1.50M | 5.50M | |
Total Current Liabilities | | | 86.76M | 63.49M | 26.00M | 1.70M | 5.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 27.44M | 8.79M | 4.10M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 189.60K | 195.30K | 200.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 1.34M | 2.70M | 3.40M | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 66.53M | 54.37M | 49.90M | 3.10M | 100.00K | |
|
TOTAL LIABILITIES | | | 153.29M | 117.86M | 75.90M | 4.80M | 5.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -39.77M | -27.99M | -2.70M | 19.70M | 28.10M | |
Additional Paid In Capital | | | 32.18M | 32.62M | 34.70M | 32.00M | 4.50M | |
Minority Interest | | | 37.56M | 42.69M | 42.20M | 3.10M | 100.00K | |
Common Shares | | | 2.70K | 2.60K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -2.68M | -1.99M | -900.00K | 2.10M | 1.40M | |
Shares Outstanding | | | 26.99M | 26.14M | 25.40M | 24.50M | 23.50M | |
Tangible Book Value per Share | | | -0.38 | 0.10 | 1.07 | 2.05 | 1.26 | |
Total Shareholders' Equity | | | -10.26M | 2.65M | 31.10M | 53.90M | 34.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 143.02M | 120.50M | 107.00M | 58.70M | 39.70M | |
|
Statistics | |
---|
Debt/Equity | | | -4.40 | 7.55 | 0.26 | N/A | N/A | |
Current Ratio | | | 0.73 | 0.56 | 1.72 | 20.18 | 5.05 | |
Return On Assets (ROA) | | | -8.23% | -20.11% | -20.93% | -14.31% | 30.45% | |
Return On Equity (ROE) | | | N/A | -916.17% | -72.03% | -15.58% | 35.56% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 34.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 50.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 61.90% | |