| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 2.81M | |
| Cash Equivalents | | | 400.00 | N/A | 141.00K | 1.14M | N/A | |
| Receivables | | | 216.00K | N/A | 257.00K | 1.82M | 6.92M | |
| Inventories | | | N/A | N/A | 0.00 | 964.00K | 10.14M | |
| Other Current Assets | | | 5.00K | N/A | 1.00K | 2.11M | 928.00K | |
| Total Current Assets | | | 221.30K | N/A | 399.00K | 6.03M | 20.79M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | N/A | 8.00K | 3.17M | 4.09M | |
| Investments And Advances | | | 0.00 | N/A | 0.00 | 528.00K | 481.00K | |
| Intangibles | | | 0.00 | N/A | 0.00 | 1.39M | 6.03M | |
| Other Non-Current Assets | | | 0.00 | N/A | 0.00 | 11.00K | 336.00K | |
| Total Non-Current Assets | | | 0.00 | N/A | 8.00K | 5.11M | 10.94M | |
| |
| TOTAL ASSETS | | | 221.30K | N/A | 407.00K | 11.14M | 31.73M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 600.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.49M | N/A | 5.45M | 7.10M | 5.86M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | 2.60M | |
| Accounts Payable | | | 2.82M | N/A | 3.02M | 12.61M | 17.36M | |
| Other Current Liabilities | | | 1.42M | N/A | 3.37M | 13.89M | 9.64M | |
| Total Current Liabilities | | | 11.72M | N/A | 12.44M | 33.60M | 35.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | N/A | 0.00 | 1.48M | 1.94M | |
| Other Non-Current Liabilities | | | N/A | N/A | 190.00K | 2.30M | 2.51M | |
| Total Non-Current Liabilities | | | 0.00 | N/A | 190.00K | 1.87M | 3.07M | |
| |
| TOTAL LIABILITIES | | | 11.72M | N/A | 12.63M | 35.47M | 38.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.42M | N/A | -19.41M | -31.41M | -149.54M | |
| Additional Paid In Capital | | | 470.00K | N/A | N/A | N/A | 138.33M | |
| Minority Interest | | | N/A | N/A | 0.00 | -1.92M | -1.38M | |
| Common Shares | | | 9.45M | N/A | 7.19M | 7.08M | 6.54M | |
| Treasury Stock | | | 0.00 | N/A | N/A | N/A | -2.09M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -35.00K | |
| Shares Outstanding | | | 4.09M | N/A | 0.00 | 0.00 | 0.00 | |
| Tangible Book Value per Share | | | -2.81 | N/A | N/A | N/A | -98.65K | |
| Total Shareholders' Equity | | | -11.50M | N/A | -12.22M | -24.34M | -6.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 221.30K | N/A | 407.00K | 11.14M | 31.73M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | -0.06 | -0.28 | |
| Current Ratio | | | 0.02 | N/A | 0.03 | 0.18 | 0.59 | |
| Return On Assets (ROA) | | | 141.53% | N/A | -252.19% | -176.38% | -105.95% | |