| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.08M | N/A | N/A | 2.12M | 1.20M | |
| Cash Equivalents | | | N/A | 1.04M | 0.00 | 47.82M | 10.00M | |
| Marketable Securities | | | 14.12M | 20.20M | 26.51M | 300.00K | 72.93M | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 1.29M | 2.50M | 6.44M | 2.09M | 2.31M | |
| Total Current Assets | | | 19.50M | 25.99M | 33.76M | 52.33M | 86.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.08M | 1.15M | 2.58M | 14.90M | 8.22M | |
| Other Non-Current Assets | | | 359.00K | 541.00K | 487.00K | 410.00K | 490.00K | |
| Total Non-Current Assets | | | 1.44M | 1.69M | 3.07M | 15.31M | 8.71M | |
| |
| TOTAL ASSETS | | | 20.94M | 27.69M | 36.83M | 67.64M | 95.15M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | N/A | |
| Accrued Expenses | | | 2.66M | 2.85M | 4.00M | 4.66M | 3.73M | |
| Accounts Payable | | | 375.00K | 811.00K | 827.00K | 1.95M | 880.00K | |
| Other Current Liabilities | | | 0.00 | 142.00K | 1.23M | N/A | 110.00K | |
| Total Current Liabilities | | | 3.03M | 3.80M | 6.06M | 6.61M | 4.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 426.00K | 299.00K | 686.00K | 4.19M | 5.39M | |
| Total Non-Current Liabilities | | | 426.00K | 299.00K | 686.00K | 4.19M | 5.39M | |
| |
| TOTAL LIABILITIES | | | 3.46M | 4.10M | 6.75M | 10.80M | 10.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -134.63M | -127.11M | -112.09M | -83.03M | -51.97M | |
| Additional Paid In Capital | | | 148.25M | 146.91M | 138.94M | 136.65M | 133.80M | |
| Common Shares | | | 2.76M | 2.69M | 2.14M | 2.12M | 2.11M | |
| Other Shareholders' Equity | | | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | |
| Shares Outstanding | | | 24.29M | 23.65M | 18.60M | 18.42M | 18.33M | |
| Tangible Book Value per Share | | | 0.72 | 1.00 | 1.62 | 3.09 | 4.64 | |
| Total Shareholders' Equity | | | 17.48M | 23.59M | 30.08M | 56.84M | 85.04M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.94M | 27.69M | 36.83M | 67.64M | 95.15M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 6.43 | 6.84 | 5.57 | 7.92 | 18.31 | |
| Return On Assets (ROA) | | | -60.66% | -54.23% | -78.92% | -45.92% | -15.21% | |
| Return On Equity (ROE) | | | -72.66% | -63.65% | -96.62% | -54.64% | -17.02% | |