| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 1.53M | 148.20K | 487.50K | 4.03M | 1.74M |  | 
| Marketable Securities |  |  | 44.50K | N/A | N/A | N/A | N/A |  | 
| Receivables |  |  | 100.80K | 88.10K | 70.30K | 343.20K | 243.50K |  | 
| Other Current Assets |  |  | 138.00K | 90.90K | 43.20K | 122.00K | 62.00K |  | 
| Total Current Assets |  |  | 1.82M | 327.20K | 601.00K | 4.49M | 2.04M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 32.38M | 30.91M | 29.20M | 28.44M | 20.25M |  | 
| Other Non-Current Assets |  |  | 305.00K | 379.60K | 620.00K | 200.00K | 200.00K |  | 
| Total Non-Current Assets |  |  | 32.71M | 31.29M | 29.82M | 28.64M | 20.45M |  | 
|  | 
| TOTAL ASSETS |  |  | 34.53M | 31.61M | 30.42M | 33.13M | 22.50M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 103.70K | 85.90K | 131.00K | 60.60K | N/A |  | 
| Accounts Payable |  |  | 663.30K | 588.30K | 516.50K | 1.81M | 1.34M |  | 
| Other Current Liabilities |  |  | 619.30K | 788.70K | 717.90K | 1.18M | 80.00K |  | 
| Total Current Liabilities |  |  | 1.39M | 1.46M | 1.37M | 3.05M | 1.42M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 55.00K | 129.60K | 215.50K | 346.50K | 60.00K |  | 
| Other Non-Current Liabilities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Total Non-Current Liabilities |  |  | 55.00K | 129.60K | 215.50K | 346.50K | 60.00K |  | 
|  | 
| TOTAL LIABILITIES |  |  | 1.44M | 1.59M | 1.58M | 3.39M | 1.48M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -29.32M | -28.60M | -28.68M | -27.78M | -27.75M |  | 
| Additional Paid In Capital |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Common Shares |  |  | 62.41M | 58.62M | 57.52M | 57.52M | 48.77M |  | 
| Other Shareholders' Equity |  |  | N/A | N/A | N/A | N/A | 0.00 |  | 
| Shares Outstanding |  |  | 51.88M | 28.19M | 24.10M | 24.10M | 20.57M |  | 
| Tangible Book Value per Share |  |  | 0.64 | 1.06 | 1.20 | 1.23 | 1.02 |  | 
| Total Shareholders' Equity |  |  | 33.09M | 30.02M | 28.84M | 29.73M | 21.01M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 34.53M | 31.61M | 30.42M | 33.13M | 22.50M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |  | 
| Current Ratio |  |  | 1.31 | 0.22 | 0.44 | 1.47 | 1.44 |  | 
| Return On Assets (ROA) |  |  | -3.07% | -2.56% | -3.57% | 0.01% | -7.74% |  | 
| Return On Equity (ROE) |  |  | -3.21% | -2.70% | -3.77% | 0.01% | -8.29% |  |