FRA:EMR • US2910111044
| TTM (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.26B | 2.25B | 1.96B | 13.20B | 3.23B | |||
| Depreciation Amortization | 1.49B | 1.52B | 1.69B | 1.05B | 1.04B | |||
| Change In Working Capital | -339.00M | -285.00M | -551.00M | -427.00M | -511.00M | |||
| Interest Paid | N/A | 221.00M | 193.00M | 200.00M | 199.00M | |||
| Taxes Paid | N/A | 1.44B | 950.00M | 3.31B | 720.00M | |||
| Other non cash items | -394.00M | -381.00M | 239.00M | -13.19B | -836.00M | |||
| OPERATING CASH FLOW | 3.02B | 3.10B | 3.33B | 637.00M | 2.92B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -445.00M | -431.00M | -419.00M | -363.00M | -531.00M | |||
| Other Investing Activity | -131.00M | -162.00M | -4.94B | 12.78B | -4.80B | |||
| INVESTING CASH FLOW | -576.00M | -593.00M | -5.36B | 12.41B | -5.33B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 5.54B | 5.24B | -567.00M | -3.24B | 3.69B | |||
| Stock Issued/Repurchased | -518.00M | -1.17B | -643.00M | -2.21B | -500.00M | |||
| Dividend Paid | -1.20B | -1.19B | -1.20B | -1.20B | -1.22B | |||
| Other Financing Activity | -7.41B | -7.39B | -44.00M | -169.00M | 80.00M | |||
| FINANCING CASH FLOW | -3.58B | -4.51B | -2.46B | -6.82B | 2.05B | |||
| Exchange Rate Effect | 53.00M | -39.00M | 20.00M | 18.00M | -186.00M | |||
| CHANGE IN CASH | -1.09B | -2.04B | -4.46B | 6.25B | -550.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.02B | 3.10B | 3.33B | 637.00M | 2.92B | |||
| Capital Expenditure | -445.00M | -431.00M | -419.00M | -363.00M | -531.00M | |||
| FREE CASH FLOW | 2.58B | 2.67B | 2.91B | 274.00M | 2.39B | |||
All data in USD