Canada • TSX Venture Exchange • TSX-V:EMPR • CA2924541055
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3.41M | 1.01M | -2.93M | -3.38M | -2.72M | |||
| Depreciation Amortization | 1.98M | 1.61M | 1.18M | 734.90K | 93.40K | |||
| Income Taxes - Deferred | N/A | 320.00K | N/A | N/A | N/A | |||
| Change In Working Capital | 873.70K | -1.06M | -282.20K | -441.60K | -76.50K | |||
| Interest Paid | 703.40K | 943.80K | 490.50K | 573.00K | 0.00 | |||
| Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other non cash items | -1.73M | 1.66M | 2.25M | 2.15M | 620.50K | |||
| OPERATING CASH FLOW | 6.37M | 3.54M | 212.70K | -941.10K | -2.12M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | 0.00 | -5.00M | 0.00 | -1.00M | -18.84M | |||
| Other Investing Activity | N/A | N/A | N/A | 0.00 | -12.65M | |||
| INVESTING CASH FLOW | 0.00 | -5.00M | 0.00 | -1.00M | -12.65M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -3.65M | 1.54M | -545.40K | -1.37M | 4.12M | |||
| Stock Issued/Repurchased | N/A | 0.00 | 980.80K | 1.98M | 17.71M | |||
| Other Financing Activity | -68.90K | -313.90K | -168.90K | 0.00 | -1.08M | |||
| FINANCING CASH FLOW | -1.69M | 1.23M | 266.50K | 613.50K | 16.63M | |||
| Exchange Rate Effect | -12.00K | 8.70K | -14.50K | 6.70K | 221.10K | |||
| CHANGE IN CASH | 4.67M | -218.10K | 464.70K | -1.32M | 1.85M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 6.37M | 3.54M | 212.70K | -941.10K | -2.12M | |||
| Capital Expenditure | 0.00 | -5.00M | 0.00 | -1.00M | -18.84M | |||
| FREE CASH FLOW | 6.37M | -1.46M | 212.70K | -1.94M | -2.12M | |||
All data in USD