TSX-V:EMPR - CA2924541055 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.59M | 1.01M | -2.93M | -3.38M | -2.72M | |||
Depreciation Amortization | 2.04M | 1.61M | 1.18M | 734.90K | 93.40K | |||
Income Taxes - Deferred | N/A | 320.00K | N/A | N/A | N/A | |||
Change In Working Capital | -854.10K | -1.06M | -282.20K | -441.60K | -76.50K | |||
Interest Paid | 811.50K | 943.80K | 490.50K | 573.00K | 0.00 | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 1.07M | 1.66M | 2.25M | 2.15M | 620.50K | |||
OPERATING CASH FLOW | 7.07M | 3.54M | 212.70K | -941.10K | -2.12M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | 0.00 | -5.00M | 0.00 | -1.00M | -18.84M | |||
Other Investing Activity | N/A | N/A | N/A | 0.00 | -12.65M | |||
INVESTING CASH FLOW | 0.00 | -5.00M | 0.00 | -1.00M | -12.65M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.76M | 1.54M | -545.40K | -1.37M | 4.12M | |||
Stock Issued/Repurchased | N/A | 0.00 | 980.80K | 1.98M | 17.71M | |||
Other Financing Activity | -168.90K | -313.90K | -168.90K | 0.00 | -1.08M | |||
FINANCING CASH FLOW | -3.40M | 1.23M | 266.50K | 613.50K | 16.63M | |||
Exchange Rate Effect | -41.80K | 8.70K | -14.50K | 6.70K | 221.10K | |||
CHANGE IN CASH | 3.63M | -218.10K | 464.70K | -1.32M | 1.85M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 7.07M | 3.54M | 212.70K | -941.10K | -2.12M | |||
Capital Expenditure | 0.00 | -5.00M | 0.00 | -1.00M | -18.84M | |||
FREE CASH FLOW | 7.07M | -1.46M | 212.70K | -1.94M | -2.12M |
All data in USD