| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 21.56M | 31.22M | |
| Cash Equivalents | | | 7.00M | N/A | N/A | N/A | N/A | |
| Receivables | | | 695.00K | N/A | N/A | 186.30K | 179.30K | |
| Inventories | | | 537.00K | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 322.00K | N/A | N/A | 447.20K | 364.90K | |
| Total Current Assets | | | 8.55M | N/A | N/A | 22.19M | 31.76M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 21.57M | N/A | N/A | 12.72M | 9.43M | |
| Other Non-Current Assets | | | 3.42M | N/A | N/A | 4.98M | 2.14M | |
| Total Non-Current Assets | | | 24.99M | N/A | N/A | 17.70M | 11.57M | |
| |
| TOTAL ASSETS | | | 33.54M | N/A | N/A | 39.90M | 43.34M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | N/A | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 31.40M | N/A | N/A | 174.80K | 122.70K | |
| Accounts Payable | | | 2.77M | N/A | N/A | 1.78M | 854.90K | |
| Other Current Liabilities | | | 46.00K | N/A | N/A | 487.10K | 4.71M | |
| Total Current Liabilities | | | 34.22M | N/A | N/A | 2.44M | 5.68M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | N/A | N/A | 165.60K | 165.50K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 82.20K | |
| Total Non-Current Liabilities | | | 0.00 | N/A | N/A | 165.60K | 247.60K | |
| |
| TOTAL LIABILITIES | | | 34.22M | N/A | N/A | 2.61M | 5.93M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -89.46M | N/A | N/A | -41.01M | -30.09M | |
| Common Shares | | | 88.35M | N/A | N/A | 78.30M | 67.50M | |
| Other Shareholders' Equity | | | 433.00K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 142.80M | N/A | N/A | 80.22M | 75.50M | |
| Tangible Book Value per Share | | | -0.00 | N/A | N/A | 0.46 | 0.50 | |
| Total Shareholders' Equity | | | -676.00K | N/A | N/A | 37.29M | 37.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 33.54M | N/A | N/A | 39.90M | 43.34M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 0.25 | N/A | N/A | 9.10 | 5.59 | |
| Return On Assets (ROA) | | | -47.83% | N/A | N/A | -33.73% | -22.02% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -36.09% | -25.51% | |