| Revenue | | | 8.23B | 7.20B | 7.56B | 7.59B | 5.76B | |
| Minority Interest Expense | | | N/A | -1.00M | -1.00M | -1.00M | -1.00M | |
| Cost Of Goods | | | N/A | N/A | N/A | N/A | N/A | |
| Gross Profit | | | N/A | N/A | N/A | N/A | N/A | |
| Operating Expenses | | | 6.25B | 5.89B | 5.77B | 5.89B | 4.83B | |
| Operating Income | | | 1.98B | 1.30B | 1.79B | 1.70B | 930.00M | |
| Interest Income/Expense | | | -905.00M | -940.00M | -716.00M | -580.00M | -468.00M | |
| Other Income/Expense | | | 139.00M | 141.00M | 95.00M | 145.00M | 93.00M | |
| Non Recurring Items | | | N/A | -97.00M | N/A | -73.00M | 0.00 | |
| Income Before Taxes | | | 853.00M | 409.00M | 1.17B | 1.19B | 555.00M | |
| Income Tax | | | -98.00M | -159.00M | 128.00M | 185.00M | -6.00M | |
| Net Income | | | 876.00M | 494.00M | 978.00M | 945.00M | 510.00M | |
| EBITDA | | | 3.20B | 2.47B | 2.85B | 2.66B | 1.84B | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | 2.95 | 1.71 | 3.57 | 3.55 | 1.98 | |
| Non GAAP EPS | | | 3.72 | 2.94 | 2.97 | 3.20 | 2.82 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | N/A | N/A | N/A | N/A | N/A | |
| Profit Margin | | | 10.65% | 6.86% | 12.93% | 12.45% | 8.85% | |
| Operating Profit Margin | | | 24.00% | 18.13% | 23.72% | 22.43% | 16.13% | |