| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -14.00M | 88.00M | -711.20M | -124.60M | 75.40M | |||
| Depreciation Amortization | 158.00M | 275.00M | 421.30M | 396.90M | 343.40M | |||
| Income Taxes - Deferred | N/A | N/A | -65.40M | 600.00K | 17.70M | |||
| Change In Working Capital | -580.00M | -163.00M | 403.40M | -715.30M | -177.20M | |||
| Interest Paid | 0.00 | 1.33M | 9.30M | 20.60M | 25.30M | |||
| Taxes Paid | 30.00K | 460.00K | 0.00 | 5.40M | 5.70M | |||
| Other non cash items | 210.00M | 204.00M | 660.10M | 669.20M | 276.90M | |||
| OPERATING CASH FLOW | -206.00M | 416.00M | 708.10M | 226.80M | 536.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -9.41M | -182.00M | -442.90M | -472.40M | -416.90M | |||
| Other Investing Activity | 429.00M | -417.00M | -581.10M | -1.24B | 155.40M | |||
| INVESTING CASH FLOW | 420.00M | -599.00M | -1.02B | -1.71B | -261.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 0.00 | -14.00M | -58.70M | -116.10M | -87.60M | |||
| Stock Issued/Repurchased | -44.00M | -14.00M | -19.70M | 1.68B | 733.60M | |||
| Dividend Paid | -55.00M | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | N/A | N/A | 0.00 | 0.00 | 8.60M | |||
| FINANCING CASH FLOW | -99.00M | -28.00M | -78.50M | 1.56B | 654.60M | |||
| Exchange Rate Effect | 3.11M | 7.50M | 42.10M | -42.80M | -6.20M | |||
| CHANGE IN CASH | 118.11M | -203.50M | -352.30M | 33.10M | 923.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -206.00M | 416.00M | 708.10M | 226.80M | 536.10M | |||
| Capital Expenditure | -9.41M | -182.00M | -442.90M | -472.40M | -416.90M | |||
| FREE CASH FLOW | -215.41M | 234.00M | 265.20M | -245.60M | 119.20M | |||
All data in CNY