
USA - NYSE:ELVT - US28621V1017 - Common Stock
| TTM (2022-9-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -67.77M | -33.60M | 20.60M | 32.20M | 12.50M | |||
| Depreciation Amortization | 17.13M | 18.47M | 18.10M | 15.90M | 13.00M | |||
| Income Taxes - Deferred | -4.60M | -8.27M | 11.30M | 11.60M | 1.10M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -118.16M | -39.81M | -49.40M | -63.30M | -94.30M | |||
| Interest Paid | 47.39M | 37.69M | 49.30M | 61.90M | 79.10M | |||
| Taxes Paid | 437.00K | 197.00K | 400.00K | 500.00K | 400.00K | |||
| Other non cash items | 335.51M | 219.37M | 216.40M | 366.70M | 429.90M | |||
| OPERATING CASH FLOW | 162.12M | 156.16M | 216.90M | 363.00M | 362.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -21.75M | -17.28M | -16.10M | -17.70M | -27.50M | |||
| Other Investing Activity | -262.75M | -287.36M | 51.20M | -309.80M | -364.30M | |||
| INVESTING CASH FLOW | -284.50M | -304.64M | 35.10M | -327.50M | -391.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 124.50M | 66.45M | -87.50M | 4.00M | 49.80M | |||
| Stock Issued/Repurchased | -7.62M | -26.65M | -19.10M | -2.10M | 1.80M | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | -2.99M | -1.59M | -17.70M | -14.80M | -3.80M | |||
| FINANCING CASH FLOW | 113.89M | 38.21M | -124.30M | -12.90M | 47.80M | |||
| Exchange Rate Effect | undefined | null | null | null | -100.00K | |||
| CHANGE IN CASH | -8.49M | -110.27M | 127.70M | 22.60M | 18.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 162.12M | 156.16M | 216.90M | 363.00M | 362.30M | |||
| Capital Expenditure | -21.75M | -17.28M | -16.10M | -17.70M | -27.50M | |||
| FREE CASH FLOW | 140.37M | 138.88M | 200.80M | 345.30M | 334.80M | |||
All data in USD