CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.76M | 1.57M | 0.00 | -10.00K | |
Depreciation Amortization | | | N/A | 2.99M | N/A | N/A | |
Income Taxes - Deferred | | | N/A | -301.00K | N/A | N/A | |
Change In Working Capital | | | -536.70K | -934.20K | -10.00K | 10.00K | |
Other non cash items | | | -857.40K | -5.00K | N/A | N/A | |
OPERATING CASH FLOW | | | -5.95M | -5.69M | -10.00K | 0.00 | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -548.90K | N/A | N/A | |
Other Investing Activity | | | 59.86M | 0.00 | N/A | N/A | |
INVESTING CASH FLOW | | | 59.31M | -548.90K | N/A | N/A | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | N/A | 2.13M | 0.00 | 200.00K | |
Stock Issued/Repurchased | | | -55.76M | 4.24M | N/A | N/A | |
Other Financing Activity | | | 34.30K | 1.57M | -140.00K | N/A | |
FINANCING CASH FLOW | | | -53.20M | 6.37M | -140.00K | 200.00K | |
|
Exchange Rate Effect | | | N/A | -984.50K | N/A | N/A | |
CHANGE IN CASH | | | -829.80K | -857.00K | -150.00K | 200.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -5.95M | -5.69M | -10.00K | 0.00 | |
Capital Expenditure | | | N/A | -548.90K | N/A | N/A | |
FREE CASH FLOW | | | -6.50M | -6.24M | -10.00K | 0.00 | |