| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.33M | 19.21M | 42.27M | 24.67M | 22.49M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 33.78M | |
| Other Current Assets | | | 1.05M | 922.00K | 1.21M | 1.23M | 1.43M | |
| Total Current Assets | | | 5.38M | 20.13M | 43.48M | 25.89M | 57.71M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 611.00K | 994.00K | 1.66M | 550.00K | 1.13M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 30.00K | 110.00K | |
| Total Non-Current Assets | | | 611.00K | 994.00K | 1.66M | 590.00K | 1.24M | |
| |
| TOTAL ASSETS | | | 5.99M | 21.12M | 45.14M | 26.48M | 58.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.28M | 3.98M | 0.00 | 5.24M | 4.34M | |
| Accrued Expenses | | | 3.24M | 3.51M | 4.85M | 3.02M | 5.15M | |
| Accounts Payable | | | 3.12M | 3.02M | 1.38M | 480.00K | 1.87M | |
| Other Current Liabilities | | | 12.61M | 12.58M | 3.72M | 1.10M | 450.00K | |
| Total Current Liabilities | | | 21.25M | 23.09M | 9.96M | 9.84M | 11.81M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.33M | 8.56M | 12.00M | 6.38M | 10.50M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 4.00K | 135.00K | 804.00K | 30.00K | 430.00K | |
| Total Non-Current Liabilities | | | 3.34M | 8.69M | 12.80M | 6.41M | 10.92M | |
| |
| TOTAL LIABILITIES | | | 24.59M | 31.78M | 22.75M | 16.25M | 22.73M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -284.96M | -274.39M | -238.32M | -171.60M | -137.02M | |
| Additional Paid In Capital | | | 266.38M | 263.71M | 262.03M | 183.25M | 174.52M | |
| Common Shares | | | 25.00K | 22.00K | 871.00K | 400.00K | 400.00K | |
| Treasury Stock | | | N/A | 0.00 | -2.19M | -1.83M | -1.70M | |
| Other Shareholders' Equity | | | -41.00K | N/A | N/A | N/A | 20.00K | |
| Shares Outstanding | | | 2.49M | 2.17M | 2.17M | 40.16M | 40.03M | |
| Tangible Book Value per Share | | | -7.46 | -4.92 | 10.33 | 0.25 | 0.90 | |
| Total Shareholders' Equity | | | -18.60M | -10.66M | 22.38M | 10.23M | 36.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.99M | 21.12M | 45.14M | 26.48M | 58.95M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.18 | -0.80 | 0.54 | 0.62 | 0.29 | |
| Current Ratio | | | 0.25 | 0.87 | 4.37 | 2.63 | 4.89 | |
| Return On Assets (ROA) | | | -407.11% | -170.74% | -147.83% | -130.59% | -86.29% | |
| Return On Equity (ROE) | | | N/A | N/A | -298.10% | -338.03% | -140.49% | |