| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 59.31M | 33.64M | 29.17M | 11.01M | 178.55M | |
| Cash Equivalents | | | 248.53M | 45.38M | 30.34M | 38.88M | 1.00K | |
| Receivables | | | 64.03M | 65.00M | 76.95M | 70.12M | 76.99M | |
| Other Current Assets | | | 4.22M | 964.00K | 1.35M | 1.20M | 1.17M | |
| Total Current Assets | | | 376.10M | 144.98M | 137.81M | 121.22M | 256.71M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.74M | 13.44M | 14.89M | 15.61M | 16.90M | |
| Investments And Advances | | | 1.28B | 1.31B | 1.38B | 1.38B | 1.41B | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 268.00K | 295.00K | 289.00K | 544.00K | 522.00K | |
| Other Non-Current Assets | | | 36.83M | 39.84M | 44.97M | 46.37M | 28.79M | |
| Total Non-Current Assets | | | 1.33B | 1.36B | 1.44B | 1.44B | 1.46B | |
| |
| TOTAL ASSETS | | | 1.71B | 1.51B | 1.57B | 1.56B | 1.72B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 5.38M | |
| Current Portion Of LT Debt. | | | 209.82M | 313.01M | 85.19M | 5.95M | 5.08M | |
| Accrued Expenses | | | 34.97M | 19.37M | 21.35M | 21.92M | 16.49M | |
| Accounts Payable | | | 8.66M | 4.26M | 10.19M | 16.60M | 11.90M | |
| Other Current Liabilities | | | 66.97M | 80.85M | 63.97M | 45.39M | 49.44M | |
| Total Current Liabilities | | | 320.41M | 417.49M | 180.71M | 89.87M | 88.28M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 431.53M | 491.46M | 724.25M | 733.65M | 857.44M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 18.74M | 19.08M | 18.24M | 18.92M | 17.76M | |
| Total Non-Current Liabilities | | | 450.27M | 510.54M | 742.50M | 752.57M | 875.20M | |
| |
| TOTAL LIABILITIES | | | 770.69M | 928.03M | 923.20M | 842.43M | 963.48M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -138.67M | -81.96M | -8.74M | 51.13M | 57.45M | |
| Additional Paid In Capital | | | 335.99M | 321.01M | 321.01M | 333.45M | 358.43M | |
| Common Shares | | | 664.45M | 83.06M | 83.06M | 83.06M | 82.95M | |
| Other Shareholders' Equity | | | 75.00M | 254.95M | 254.90M | 254.84M | 254.79M | |
| Shares Outstanding | | | 132.88M | 16.60M | 16.59M | 16.58M | 16.57M | |
| Tangible Book Value per Share | | | 7.05 | 34.75 | 39.17 | 43.54 | 45.44 | |
| Total Shareholders' Equity | | | 936.77M | 577.06M | 650.23M | 722.48M | 753.62M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.71B | 1.51B | 1.57B | 1.56B | 1.72B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.46 | 0.85 | 1.11 | 1.02 | 1.14 | |
| Current Ratio | | | 1.17 | 0.35 | 0.76 | 1.35 | 2.91 | |
| Return On Assets (ROA) | | | -3.87% | -3.93% | -3.00% | 0.26% | 0.16% | |
| Return On Equity (ROE) | | | -7.05% | -10.26% | -7.26% | 0.56% | 0.37% | |
| Return On Invested Capital (ROIC) | | | 0.12% | 1.28% | 1.24% | 1.92% | 1.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.15% | 1.34% | 1.27% | 1.97% | 1.71% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.15% | 1.34% | 1.27% | 1.97% | 1.71% | |