TSX-V:EGM - TSX Venture Exchange - CA29330R3080 - Common Stock - Currency: CAD
MRQ (2025-3-31) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 3.80K | 54.80K | 7.50K | 59.40K | 3.71M | |||
Receivables | 18.70K | 11.90K | 4.10K | 9.10K | 25.10K | |||
Other Current Assets | 2.00K | 24.00K | 5.70K | 32.80K | 20.80K | |||
Total Current Assets | 24.50K | 90.70K | 17.40K | 101.30K | 3.76M | |||
Non-Current Assets | ||||||||
PPE Net | 2.63M | 2.66M | 2.67M | 2.75M | 2.72M | |||
Other Non-Current Assets | 148.00K | 148.00K | 148.00K | 182.50K | 159.50K | |||
Total Non-Current Assets | 2.78M | 2.81M | 2.82M | 2.93M | 2.88M | |||
TOTAL ASSETS | 2.81M | 2.90M | 2.84M | 3.03M | 6.64M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.29M | 1.25M | 1.09M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 252.10K | 163.40K | 158.70K | 46.30K | 27.30K | |||
Accounts Payable | 448.30K | 431.30K | 336.40K | 379.50K | 501.70K | |||
Other Current Liabilities | 181.10K | 193.40K | 110.00K | 1.01M | 2.26M | |||
Total Current Liabilities | 2.17M | 2.03M | 1.69M | 1.44M | 2.78M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 60.00K | 27.60K | 138.90K | 147.70K | |||
Other Non-Current Liabilities | N/A | 0.00 | 50.00K | N/A | N/A | |||
Total Non-Current Liabilities | 0.00 | 60.00K | 77.60K | 138.90K | 147.70K | |||
TOTAL LIABILITIES | 2.17M | 2.09M | 1.77M | 1.58M | 2.93M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -45.58M | -45.41M | -44.91M | -44.05M | -41.96M | |||
Additional Paid In Capital | N/A | N/A | 0.00 | -475.00K | N/A | |||
Common Shares | 46.22M | 46.21M | 45.97M | 45.97M | 45.67M | |||
Shares Outstanding | 41.48M | 41.38M | 37.18M | 37.18M | 33.66M | |||
Tangible Book Value per Share | 0.02 | 0.02 | 0.03 | 0.04 | 0.11 | |||
Total Shareholders' Equity | 633.30K | 806.90K | 1.07M | 1.45M | 3.70M | |||
TOTAL LIABILITIES AND EQUITY | 2.81M | 2.90M | 2.84M | 3.03M | 6.64M | |||
Statistics | ||||||||
Debt/Equity | N/A | 1.62 | 1.04 | 0.10 | 0.04 | |||
Current Ratio | 0.01 | 0.04 | 0.01 | 0.07 | 1.35 | |||
Return On Assets (ROA) | -17.42% | -17.34% | -30.23% | -75.81% | -22.31% | |||
Return On Equity (ROE) | -77.21% | -62.34% | -80.32% | -158.14% | -39.96% |
All data in CAD , ROIC based on taxRate of 0.28