ASSETS | |
---|
Current Assets | |
---|
Cash | | | 497.96M | 128.84M | 127.77M | 68.88M | 45.27M | |
Receivables | | | 6.54B | 6.34B | 4.59B | 4.20B | 5.07B | |
Total Current Assets | | | 7.04B | 6.47B | 4.66B | 4.25B | 5.10B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.54B | 2.55B | 1.99B | 2.09B | 1.71B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.03B | 1.03B | 694.24M | 938.61M | 872.38M | |
Intangibles | | | 629.43M | 642.47M | 462.68M | 626.62M | 593.04M | |
Other Non-Current Assets | | | 483.83M | 480.89M | 348.60M | 578.89M | 584.91M | |
Total Non-Current Assets | | | 6.11B | 6.23B | 4.35B | 6.13B | 4.17B | |
|
TOTAL ASSETS | | | 13.15B | 12.70B | 9.01B | 10.39B | 9.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.91M | 5.11M | 7.08M | 7.94M | 8.33M | |
Accounts Payable | | | 1.14B | 1.25B | 875.34M | 1.02B | 809.87M | |
Total Current Liabilities | | | 1.14B | 1.25B | 882.43M | 1.02B | 818.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.13B | 8.55B | 5.90B | 6.54B | 5.90B | |
Deferred Taxes/Income | | | 123.41M | 102.86M | 76.17M | 96.05M | 63.81M | |
Other Non-Current Liabilities | | | 34.38M | 21.57M | 20.19M | 59.23M | 20.42M | |
Total Non-Current Liabilities | | | 9.29B | 8.67B | 5.99B | 6.70B | 5.99B | |
|
TOTAL LIABILITIES | | | 10.43B | 9.93B | 6.88B | 7.72B | 6.80B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 685.11M | 650.40M | 307.76M | 93.70M | -16.10M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 2.25B | 2.26B | 1.66B | 2.34B | 2.47B | |
Other Shareholders' Equity | | | -217.40M | -140.14M | 165.97M | 230.82M | 7.16M | |
Shares Outstanding | | | 402.35M | 404.50M | 389.17M | 392.50M | 405.08M | |
Tangible Book Value per Share | | | 2.64 | 2.72 | 2.17 | 2.13 | 1.57 | |
Total Shareholders' Equity | | | 2.72B | 2.77B | 2.13B | 2.67B | 2.47B | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.15B | 12.70B | 9.01B | 10.39B | 9.27B | |
|
Statistics | |
---|
Debt/Equity | | | 3.36 | 3.08 | 2.77 | 2.45 | 2.39 | |
Current Ratio | | | 6.16 | 5.17 | 5.28 | 4.16 | 6.23 | |
Return On Assets (ROA) | | | 2.97% | 2.99% | 3.64% | 2.66% | 2.49% | |
Return On Equity (ROE) | | | 14.38% | 13.69% | 15.37% | 10.37% | 9.38% | |
Return On Invested Capital (ROIC) | | | 2.73% | 2.80% | 3.34% | 2.64% | 2.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.73% | 2.80% | 3.34% | 2.64% | 2.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.17% | 3.28% | 3.90% | 3.16% | 2.92% | |