| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 12.05M | 1.04M | 5.36M | 7.09M | 7.84M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 431.30K | 271.00K | 627.00K | 1.25M | 3.30M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 234.40K | 367.00K | 449.00K | 746.00K | 949.00K | |
| Total Current Assets | | | 12.72M | 1.68M | 6.44M | 9.09M | 12.09M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 18.00K | 100.00K | 31.00K | 112.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 1.95M | 2.08M | 2.18M | 2.28M | 2.38M | |
| Other Non-Current Assets | | | 40.60K | 41.00K | 173.00K | 171.00K | N/A | |
| Total Non-Current Assets | | | 1.99M | 2.14M | 2.45M | 2.48M | 2.49M | |
| |
| TOTAL ASSETS | | | 14.71M | 3.81M | 8.89M | 11.58M | 14.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 20.00K | 75.00K | 19.00K | 79.00K | |
| Accounts Payable | | | 756.20K | 1.81M | 1.75M | 2.12M | 1.38M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 756.20K | 1.83M | 1.82M | 2.14M | 1.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 20.00K | 44.00K | 68.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 20.00K | 43.00K | 67.00K | |
| |
| TOTAL LIABILITIES | | | 756.20K | 1.83M | 1.84M | 2.18M | 1.53M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -68.20M | -58.59M | -52.42M | -44.05M | -26.50M | |
| Additional Paid In Capital | | | 15.12M | 13.58M | 13.04M | 11.18M | 4.87M | |
| Common Shares | | | 67.20M | 47.24M | 46.64M | 42.47M | 34.89M | |
| Other Shareholders' Equity | | | -171.10K | -243.00K | -215.00K | -214.00K | -205.00K | |
| Shares Outstanding | | | 8.33M | 3.25M | 3.08M | 2.38M | 1.90M | |
| Tangible Book Value per Share | | | 0.32 | -0.03 | 1.58 | 2.99 | 5.62 | |
| Total Shareholders' Equity | | | 13.95M | 1.98M | 7.05M | 9.39M | 13.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.71M | 3.81M | 8.89M | 11.58M | 14.59M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 16.82 | 0.91 | 3.53 | 4.25 | 8.29 | |
| Return On Assets (ROA) | | | -53.13% | -161.78% | -94.20% | -151.60% | -91.49% | |
| Return On Equity (ROE) | | | -56.01% | -311.46% | -118.80% | -186.87% | -102.18% | |