TSX-V:EDG • CA29267M1086
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 123.30K | 28.10K | N/A | N/A | |||
| Cash Equivalents | 1.27M | 1.30M | 373.70K | 1.86M | 513.90K | |||
| Marketable Securities | 34.70K | 1.01M | 400.90K | 1.06M | 2.24M | |||
| Receivables | 1.03M | 1.77M | 1.74M | 1.73M | 612.80K | |||
| Other Current Assets | 20.50K | 24.30K | 28.10K | 25.50K | 25.80K | |||
| Total Current Assets | 2.36M | 4.24M | 2.57M | 4.68M | 3.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 15.48M | 12.52M | 9.55M | 7.28M | 4.17M | |||
| Other Non-Current Assets | 130.00K | 130.00K | 130.00K | 37.00K | 37.00K | |||
| Total Non-Current Assets | 15.61M | 12.65M | 9.68M | 7.32M | 4.21M | |||
| TOTAL ASSETS | 17.98M | 16.89M | 12.26M | 11.99M | 7.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | N/A | 26.80K | 24.00K | N/A | N/A | |||
| Accounts Payable | 687.20K | 125.20K | 256.60K | 171.50K | 304.90K | |||
| Total Current Liabilities | 687.20K | 152.00K | 280.60K | 171.50K | 304.90K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 687.20K | 152.00K | 280.60K | 171.50K | 304.90K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -7.16M | -7.71M | -8.14M | -7.13M | -5.87M | |||
| Common Shares | 24.45M | 24.45M | 20.12M | 18.95M | 13.17M | |||
| Shares Outstanding | 176.30M | 176.30M | 151.10M | 145.38M | 127.12M | |||
| Tangible Book Value per Share | 0.10 | 0.09 | 0.08 | 0.08 | 0.06 | |||
| Total Shareholders' Equity | 17.29M | 16.73M | 11.98M | 11.82M | 7.30M | |||
| TOTAL LIABILITIES AND EQUITY | 17.98M | 16.89M | 12.26M | 11.99M | 7.60M | |||
| Statistics | ||||||||
| Current Ratio | 3.44 | 27.86 | 9.17 | 27.27 | 11.14 | |||
| Return On Assets (ROA) | 4.74% | -1.95% | -9.07% | -19.36% | -39.76% | |||
| Return On Equity (ROE) | 4.93% | -1.97% | -9.28% | -19.64% | -41.42% | |||
All data in CAD , ROIC based on taxRate of 0.28