| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 348.80K | 367.00K | |
| Cash Equivalents | | | 7.34M | 298.30K | 291.80K | N/A | N/A | |
| Receivables | | | 632.40K | 8.00K | 8.80K | 5.10K | 4.20K | |
| Other Current Assets | | | 14.50K | 0.00 | 7.30K | 0.00 | 7.30K | |
| Total Current Assets | | | 7.99M | 306.20K | 307.90K | 353.90K | 378.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 280.50K | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 280.50K | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 8.27M | 306.20K | 307.90K | 353.90K | 378.50K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 0.00 | 26.30K | 21.00K | 19.00K | N/A | |
| Accounts Payable | | | 60.70K | 10.50K | 1.50K | 1.00K | 18.60K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 60.70K | 36.80K | 22.50K | 20.00K | 18.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 60.70K | 36.80K | 22.50K | 20.00K | 18.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.28M | -11.22M | -11.21M | -11.16M | -11.13M | |
| Common Shares | | | 11.49M | 11.49M | 11.49M | 11.49M | 11.49M | |
| Shares Outstanding | | | 26.34M | 26.34M | 26.34M | 26.34M | 26.34M | |
| Tangible Book Value per Share | | | 0.31 | 0.01 | 0.01 | 0.01 | 0.00 | |
| Total Shareholders' Equity | | | 8.21M | 269.50K | 285.50K | 333.80K | 360.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.27M | 306.20K | 307.90K | 353.90K | 378.50K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 131.60 | 8.32 | 13.68 | 17.70 | 20.35 | |
| Return On Assets (ROA) | | | 88.18% | 3.40% | -28.13% | -15.99% | -14.27% | |
| Return On Equity (ROE) | | | 88.83% | 3.86% | -30.33% | -16.96% | -15.00% | |