| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 170.50M | 86.01M | 1.57M | 2.11M | N/A | |
| Receivables | | | 1.03B | 757.08M | 667.37M | 735.91M | N/A | |
| Inventories | | | 45.27M | 43.75M | 42.71M | 36.84M | N/A | |
| Other Current Assets | | | 55.02M | 30.39M | 17.65M | 13.26M | N/A | |
| Total Current Assets | | | 1.30B | 917.23M | 729.29M | 788.13M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 257.20M | 201.45M | 169.25M | 163.25M | N/A | |
| Investments And Advances | | | 27.08M | 21.29M | 8.41M | 3.41M | N/A | |
| Goodwill | | | 143.22M | 143.22M | 143.22M | 143.22M | N/A | |
| Intangibles | | | N/A | 116.00K | 2.00M | 4.10M | N/A | |
| Other Non-Current Assets | | | 4.84M | 5.15M | 272.00K | 11.16M | N/A | |
| Total Non-Current Assets | | | 432.35M | 371.23M | 323.16M | 347.45M | N/A | |
| |
| TOTAL ASSETS | | | 1.73B | 1.29B | 1.05B | 1.14B | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 15.00M | 15.00M | 0.00 | 27.00M | N/A | |
| Accrued Expenses | | | 185.30M | 147.22M | 115.75M | 121.45M | N/A | |
| Accounts Payable | | | 226.26M | 138.10M | 116.57M | 138.88M | N/A | |
| Other Current Liabilities | | | 309.63M | 213.05M | 161.74M | 186.37M | N/A | |
| Total Current Liabilities | | | 736.19M | 513.37M | 394.06M | 473.70M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 266.55M | 280.65M | 168.53M | 224.12M | N/A | |
| Deferred Taxes/Income | | | 14.87M | 8.16M | 6.54M | 9.64M | N/A | |
| Other Non-Current Liabilities | | | 81.31M | 63.67M | 34.48M | 45.88M | N/A | |
| Total Non-Current Liabilities | | | 362.72M | 352.48M | 209.55M | 279.64M | N/A | |
| |
| TOTAL LIABILITIES | | | 1.10B | 865.85M | 603.61M | 753.34M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 485.74M | 283.97M | 312.67M | 245.95M | N/A | |
| Additional Paid In Capital | | | 143.57M | 138.13M | 136.18M | 136.33M | N/A | |
| Common Shares | | | 510.00K | 510.00K | 1.00K | 1.00K | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | -35.00K | N/A | |
| Shares Outstanding | | | 51.01M | 50.98M | 50.97M | 50.97M | N/A | |
| Tangible Book Value per Share | | | 9.54 | 5.48 | 5.96 | 4.61 | N/A | |
| Total Shareholders' Equity | | | 629.82M | 422.61M | 448.85M | 382.25M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.73B | 1.29B | 1.05B | 1.14B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.42 | 0.66 | 0.38 | 0.59 | N/A | |
| Current Ratio | | | 1.76 | 1.79 | 1.85 | 1.66 | N/A | |
| Return On Assets (ROA) | | | 11.67% | 11.13% | 13.04% | 10.99% | N/A | |
| Return On Equity (ROE) | | | 32.04% | 33.94% | 30.57% | 32.64% | N/A | |
| Return On Invested Capital (ROIC) | | | 19.28% | 17.71% | 20.92% | 17.98% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.28% | 19.92% | 20.97% | 18.04% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.19% | 25.15% | 26.92% | 23.22% | N/A | |