| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.83M | 6.51M | 6.51M | 5.79M | 15.75M | |
| Marketable Securities | | | 3.10M | 2.76M | 748.30K | 6.85M | 4.51M | |
| Receivables | | | 950.70K | 261.30K | 476.20K | 390.00K | 370.00K | |
| Other Current Assets | | | 1.66M | 303.10K | 327.80K | 390.00K | 380.00K | |
| Total Current Assets | | | 11.55M | 9.83M | 8.07M | 13.42M | 21.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 52.40K | 92.20K | 141.40K | N/A | N/A | |
| Investments And Advances | | | 64.60K | N/A | 0.00 | 280.00K | 280.00K | |
| Other Non-Current Assets | | | 10.50K | 10.40K | 10.50K | 10.00K | 10.00K | |
| Total Non-Current Assets | | | 127.50K | 102.60K | 151.90K | 290.00K | 290.00K | |
| |
| TOTAL ASSETS | | | 11.67M | 9.93M | 8.22M | 13.71M | 21.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 1.51M | 1.13M | 1.11M | 960.00K | 710.00K | |
| Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Liabilities | | | 2.55M | 1.32M | 1.15M | 1.49M | 1.85M | |
| Total Current Liabilities | | | 4.05M | 2.45M | 2.25M | 2.45M | 2.56M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.01M | 4.98M | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 34.60K | 88.90K | 180.00K | 350.00K | |
| Total Non-Current Liabilities | | | 5.01M | 5.01M | 88.90K | 180.00K | 350.00K | |
| |
| TOTAL LIABILITIES | | | 9.07M | 7.46M | 2.34M | 2.63M | 2.91M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -91.88M | -86.09M | -80.28M | -73.48M | -63.75M | |
| Additional Paid In Capital | | | 113.37M | 107.44M | 105.04M | 103.46M | 101.03M | |
| Common Shares | | | 48.40K | 42.10K | 41.10K | 40.00K | 40.00K | |
| Treasury Stock | | | -18.93M | -18.93M | -18.93M | -18.93M | -18.93M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 36.19M | 29.84M | 28.81M | 28.56M | 28.23M | |
| Tangible Book Value per Share | | | 0.07 | 0.08 | 0.20 | 0.39 | 0.65 | |
| Total Shareholders' Equity | | | 2.61M | 2.47M | 5.88M | 11.09M | 18.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.67M | 9.93M | 8.22M | 13.71M | 21.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.92 | 2.01 | N/A | N/A | N/A | |
| Current Ratio | | | 2.85 | 4.01 | 3.58 | 5.48 | 8.21 | |
| Return On Assets (ROA) | | | -62.95% | -58.50% | -82.68% | -71.04% | -61.36% | |
| Return On Equity (ROE) | | | -281.84% | -235.16% | -115.60% | -87.83% | -71.07% | |