| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 23.68M | 12.60M | 7.60M | 4.00M | 0.00 | |
| Receivables | | | 1.66M | 600.00K | 900.00K | 700.00K | 1.00M | |
| Inventories | | | 24.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | | | 1.06M | 7.40M | 1.20M | 1.60M | 3.60M | |
| Total Current Assets | | | 26.43M | 20.60M | 9.70M | 6.20M | 4.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 70.97M | 63.20M | 50.30M | 48.10M | 51.00M | |
| Other Non-Current Assets | | | 2.73M | 3.70M | 22.50M | 24.60M | 24.70M | |
| Total Non-Current Assets | | | 73.70M | 66.90M | 72.80M | 72.80M | 75.70M | |
| |
| TOTAL ASSETS | | | 100.13M | 87.50M | 82.50M | 79.00M | 80.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 3.29M | 1.10M | 1.00M | 1.00M | 900.00K | |
| Accounts Payable | | | 137.00K | 600.00K | 100.00K | 200.00K | 100.00K | |
| Other Current Liabilities | | | 2.00M | 4.30M | 3.70M | 3.40M | 3.40M | |
| Total Current Liabilities | | | 5.43M | 5.90M | 4.80M | 4.50M | 4.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 3.20M | |
| Deferred Taxes/Income | | | 9.03M | 8.50M | 8.70M | 8.40M | 8.70M | |
| Other Non-Current Liabilities | | | 3.25M | 4.10M | 5.00M | 3.20M | 4.80M | |
| Total Non-Current Liabilities | | | 12.29M | 12.60M | 13.70M | 11.60M | 16.70M | |
| |
| TOTAL LIABILITIES | | | 17.71M | 18.50M | 18.50M | 16.10M | 21.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.81M | -32.00M | -37.00M | -38.80M | -42.90M | |
| Additional Paid In Capital | | | 101.29M | 101.20M | 101.00M | 101.40M | 101.80M | |
| Common Shares | | | 3.64M | 3.60M | 3.60M | 3.70M | 3.70M | |
| Other Shareholders' Equity | | | -3.71M | -3.80M | -3.70M | -3.40M | -3.50M | |
| Shares Outstanding | | | 36.42M | 36.40M | 36.30M | 36.60M | 36.80M | |
| Tangible Book Value per Share | | | 2.26 | 1.90 | 1.76 | 1.72 | 1.61 | |
| Total Shareholders' Equity | | | 82.41M | 69.00M | 64.00M | 62.90M | 59.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 100.13M | 87.50M | 82.50M | 79.00M | 80.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.05 | |
| Current Ratio | | | 4.87 | 3.49 | 2.02 | 1.38 | 1.05 | |
| Return On Assets (ROA) | | | 12.78% | 8.57% | 6.67% | 8.73% | 10.46% | |
| Return On Equity (ROE) | | | 15.53% | 10.87% | 8.59% | 10.97% | 14.19% | |
| Return On Invested Capital (ROIC) | | | 5.79% | 2.52% | 4.88% | 7.63% | 7.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.79% | 2.52% | 4.88% | 7.63% | 7.39% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.79% | 2.52% | 4.88% | 7.63% | 7.39% | |