| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 133.86M | 207.17M | 161.59M | 76.40M | 110.30M | |
| Marketable Securities | | | N/A | 0.00 | 20.73M | N/A | N/A | |
| Receivables | | | N/A | 6.76M | 6.02M | 6.30M | 3.80M | |
| Inventories | | | N/A | 4.19M | 5.06M | 4.50M | 6.10M | |
| Other Current Assets | | | 25.82M | 70.99M | 48.83M | 53.20M | 5.50M | |
| Total Current Assets | | | 159.68M | 206.61M | 182.22M | 140.60M | 125.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 835.46M | 880.14M | 924.47M | 972.60M | 666.30M | |
| Investments And Advances | | | 167.38M | 47.24M | 24.09M | 8.30M | 7.60M | |
| Other Non-Current Assets | | | 21.34M | 36.87M | 35.31M | 61.50M | 42.40M | |
| Total Non-Current Assets | | | 1.02B | 964.41M | 984.19M | 1.04B | 716.40M | |
| |
| TOTAL ASSETS | | | 1.18B | 1.17B | 1.17B | 1.18B | 842.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 54.84M | 58.73M | 100.30M | 41.10M | |
| Accrued Expenses | | | N/A | 11.90M | 12.42M | 12.10M | 7.90M | |
| Accounts Payable | | | N/A | 8.99M | 9.66M | 11.20M | 9.80M | |
| Other Current Liabilities | | | N/A | 4.46M | 4.32M | 7.90M | 6.30M | |
| Total Current Liabilities | | | N/A | 80.18M | 85.13M | 131.60M | 65.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 651.11M | 582.69M | 584.04M | 563.10M | 382.50M | |
| Other Non-Current Liabilities | | | 33.01M | 3.09M | 8.22M | 900.00K | 1.10M | |
| Total Non-Current Liabilities | | | N/A | 585.78M | 592.25M | 564.00M | 383.70M | |
| |
| TOTAL LIABILITIES | | | 684.13M | 665.96M | 677.39M | 695.60M | 448.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | -635.90M | -613.87M | -575.00M | -590.30M | |
| Additional Paid In Capital | | | N/A | 1.14B | 1.10B | 1.06B | 982.50M | |
| Common Shares | | | N/A | 1.28M | 1.16M | 1.00M | 800.00K | |
| Other Shareholders' Equity | | | 499.73M | 312.00K | 308.00K | 300.00K | 100.00K | |
| Shares Outstanding | | | 115.78M | 125.20M | 113.07M | 102.70M | 84.70M | |
| Tangible Book Value per Share | | | 4.32 | 4.03 | 4.32 | 4.74 | 4.64 | |
| Total Shareholders' Equity | | | 499.73M | 505.06M | 489.02M | 487.30M | 393.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.18B | 1.17B | 1.17B | 1.18B | 842.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.30 | 1.15 | 1.19 | 1.16 | 0.97 | |
| Current Ratio | | | N/A | 2.58 | 2.14 | 1.07 | 1.93 | |
| Return On Assets (ROA) | | | 1.58% | 0.60% | 3.78% | 9.58% | 6.13% | |
| Return On Equity (ROE) | | | 3.74% | 1.38% | 9.01% | 23.25% | 13.12% | |
| Return On Invested Capital (ROIC) | | | N/A | 3.84% | 5.77% | 10.35% | 6.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.74% | 6.94% | 11.17% | 7.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 4.74% | 6.94% | 11.17% | 7.44% | |