| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 82.82M | 5.63M | N/A | N/A | 19.76M | |
| Cash Equivalents | | | 86.20K | 86.20K | N/A | N/A | N/A | |
| Receivables | | | 413.10K | 50.20K | N/A | N/A | 110.20K | |
| Other Current Assets | | | 987.90K | 216.60K | N/A | N/A | 168.20K | |
| Total Current Assets | | | 84.31M | 5.99M | N/A | N/A | 20.04M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 112.00K | 117.70K | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | 2.00K | |
| Total Non-Current Assets | | | 111.90K | 117.70K | N/A | N/A | 2.00K | |
| |
| TOTAL ASSETS | | | 84.42M | 6.10M | N/A | N/A | 20.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | N/A | 0.00 | |
| Current Portion Of LT Debt. | | | 84.50K | 79.40K | N/A | N/A | N/A | |
| Accrued Expenses | | | 540.60K | 41.80K | N/A | N/A | 42.00K | |
| Accounts Payable | | | 1.71M | 407.60K | N/A | N/A | 596.60K | |
| Total Current Liabilities | | | 2.34M | 528.70K | N/A | N/A | 638.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 41.30K | 39.60K | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 41.20K | 39.60K | N/A | N/A | 0.00 | |
| |
| TOTAL LIABILITIES | | | 2.38M | 568.30K | N/A | N/A | 638.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -41.20M | -29.89M | N/A | N/A | -7.64M | |
| Common Shares | | | 123.25M | 35.42M | N/A | N/A | 27.08M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -33.70K | |
| Shares Outstanding | | | 7.64M | 4.52M | N/A | N/A | 2.37M | |
| Tangible Book Value per Share | | | 10.74 | 1.22 | N/A | N/A | 8.20 | |
| Total Shareholders' Equity | | | 82.04M | 5.54M | N/A | N/A | 19.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 84.42M | 6.10M | N/A | N/A | 20.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.01 | N/A | N/A | N/A | |
| Current Ratio | | | 36.10 | 11.32 | N/A | N/A | 31.38 | |
| Return On Assets (ROA) | | | -14.49% | -45.90% | N/A | N/A | -43.17% | |
| Return On Equity (ROE) | | | -14.91% | -50.61% | N/A | N/A | -44.59% | |