| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.50M | 11.01M | 28.40M | 43.50M | 49.80M | |
| Marketable Securities | | | 0.00 | 792.00K | 1.28M | 0.00 | 20.00M | |
| Receivables | | | 511.00K | 453.00K | 1.26M | 3.40M | 6.50M | |
| Inventories | | | 291.00K | 106.00K | 2.22M | 2.10M | 1.90M | |
| Other Current Assets | | | 468.00K | 813.00K | 1.51M | 2.40M | 3.60M | |
| Total Current Assets | | | 7.77M | 13.18M | 34.67M | 51.40M | 81.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.71M | 2.18M | 4.07M | 2.10M | 3.70M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Goodwill | | | 2.73M | 2.73M | 6.17M | 6.20M | 6.20M | |
| Other Non-Current Assets | | | 273.00K | 273.00K | 278.00K | 400.00K | 400.00K | |
| Total Non-Current Assets | | | 4.71M | 5.17M | 10.52M | 8.70M | 10.30M | |
| |
| TOTAL ASSETS | | | 12.48M | 18.35M | 45.19M | 60.10M | 92.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 16.66M | 21.20M | 0.00 | |
| Accrued Expenses | | | 5.78M | 5.65M | 5.77M | 7.80M | 8.60M | |
| Accounts Payable | | | 393.00K | 309.00K | 1.78M | 3.10M | 1.30M | |
| Other Current Liabilities | | | 1.72M | 1.75M | 2.80M | 2.00M | 200.00K | |
| Total Current Liabilities | | | 7.89M | 7.71M | 27.01M | 34.00M | 10.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 20.60M | |
| Other Non-Current Liabilities | | | 1.11M | 1.51M | 3.40M | 1.10M | 3.50M | |
| Total Non-Current Liabilities | | | 1.11M | 1.51M | 3.40M | 1.10M | 24.10M | |
| |
| TOTAL LIABILITIES | | | 9.00M | 9.22M | 30.41M | 35.10M | 34.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -603.83M | -597.33M | -589.01M | -561.40M | -526.00M | |
| Additional Paid In Capital | | | 607.29M | 606.44M | 603.78M | 586.40M | 583.80M | |
| Common Shares | | | 23.00K | 23.00K | 23.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -1.00K | -1.00K | -14.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 31.04M | 31.04M | 30.33M | 22.80M | 22.80M | |
| Tangible Book Value per Share | | | 0.02 | 0.21 | 0.28 | 0.82 | 2.26 | |
| Total Shareholders' Equity | | | 3.48M | 9.13M | 14.78M | 25.00M | 57.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.48M | 18.35M | 45.19M | 60.10M | 92.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.36 | |
| Current Ratio | | | 0.98 | 1.71 | 1.28 | 1.51 | 8.09 | |
| Return On Assets (ROA) | | | -27.86% | -45.36% | -61.13% | -58.79% | -39.42% | |
| Return On Equity (ROE) | | | -99.86% | -91.16% | -186.86% | -141.32% | -62.75% | |